1.82
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 23.04bn
FY2017FY2026
Net income
−THB 1.15bn
FY2017FY2026
Free cash flow
THB 29.71bn
FY2017FY2026
Shareholders' equity
THB 58.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 23.04bn | THB 18.11bn | THB 18.17bn | THB 18.02bn | THB 25.76bn | THB 34.72bn | THB 34.95bn | THB 45.89bn | THB 12.17bn | THB 7.59bn |
| Operating income | THB 906.1m | THB 9.89bn | THB 2.54bn | THB 6.63bn | THB 8.45bn | THB 11.46bn | THB 2.99bn | THB 2.51bn | THB 3.63bn | THB 2.65bn |
| Net income | −THB 1.15bn | THB 2.12bn | −THB 5.24bn | THB 1.84bn | THB 3.83bn | THB 4.58bn | THB 8.16bn | THB 2.87bn | THB 4.42bn | THB 2.00bn |
| Diluted earnings per share | -0.07 | 0.13 | -0.35 | 0.14 | 0.29 | 0.35 | 0.62 | 0.22 | 0.37 | 0.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 322.21bn | THB 322.46bn | THB 272.08bn | THB 270.93bn | THB 255.87bn | THB 212.06bn | THB 173.10bn | THB 144.31bn | THB 106.06bn | THB 93.65bn |
| Cash and short-term investments | THB 51.21bn | THB 39.21bn | THB 7.40bn | THB 13.09bn | THB 17.87bn | THB 6.57bn | THB 5.94bn | THB 11.72bn | THB 15.13bn | THB 21.47bn |
| Total liabilities | THB 222.11bn | THB 216.71bn | THB 205.69bn | THB 189.60bn | THB 169.74bn | THB 136.03bn | THB 105.85bn | THB 92.16bn | THB 59.70bn | THB 48.47bn |
| Debt | THB 189.09bn | THB 182.38bn | THB 186.43bn | THB 172.61bn | THB 152.37bn | THB 114.55bn | THB 88.56bn | THB 72.47bn | THB 47.17bn | THB 38.39bn |
| Shareholders' equity | THB 58.39bn | THB 58.11bn | THB 46.54bn | THB 56.07bn | THB 62.06bn | THB 60.16bn | THB 54.92bn | THB 38.75bn | THB 40.61bn | THB 42.15bn |
| Shares outstanding | 16,094m | 16,094m | 14,981m | 13,168m | 13,168m | 13,164m | 13,162m | 12,996m | 11,845m | 11,845m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 31.22bn | THB 34.84bn | −THB 5.72bn | −THB 7.71bn | −THB 15.45bn | −THB 19.71bn | −THB 14.11bn | −THB 15.50bn | −THB 9.93bn | −THB 4.32bn |
| Capital spending | −THB 1.50bn | −THB 1.50bn | −THB 1.18bn | −THB 699.3m | −THB 741.5m | −THB 818.7m | −THB 13.61bn | −THB 15.15bn | −THB 1.16bn | −THB 898.9m |
| Free cash flow | THB 29.71bn | THB 33.34bn | −THB 6.90bn | −THB 8.41bn | −THB 16.19bn | −THB 20.53bn | −THB 27.72bn | −THB 30.65bn | −THB 11.09bn | −THB 5.22bn |
| Dividends paid | −THB 4.9m | — | −THB 2.10bn | −THB 4.07bn | −THB 4.07bn | −THB 5.90bn | −THB 5.49bn | −THB 4.20bn | −THB 4.01bn | −THB 5.95bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 6.02bn | THB 5.65bn | THB 5.97bn | THB 5.19bn | THB 5.27bn | THB 5.41bn | THB 5.17bn | THB 3.88bn |
| Operating income | THB 164.0m | THB 719.9m | THB 161.0m | THB 1.54bn | THB 1.95bn | THB 685.7m | THB 5.07bn | THB 1.54bn |
| Net income | −THB 388.4m | −THB 66.8m | −THB 957.8m | THB 102.4m | −THB 229.6m | −THB 86.7m | THB 3.04bn | −THB 455.7m |
| Diluted earnings per share | -0.02 | -0.00 | -0.06 | 0.01 | -0.01 | -0.01 | 0.20 | -0.03 |
| Cash from operations | THB 1.35bn | THB 1.70bn | THB 31.44bn | −THB 45.0m | −THB 1.88bn | THB 3.08bn | THB 14.28bn | THB 403.0m |
| Capital spending | −THB 583.0m | −THB 352.0m | −THB 798.0m | −THB 552.0m | −THB 554.0m | −THB 698.0m | −THB 429.0m | −THB 188.0m |
| Free cash flow | THB 765.0m | THB 1.35bn | THB 30.64bn | −THB 597.0m | −THB 2.43bn | THB 2.38bn | THB 13.85bn | THB 215.0m |
| Total assets | THB 320.34bn | THB 322.21bn | THB 321.74bn | THB 327.08bn | THB 322.39bn | THB 322.46bn | THB 326.43bn | THB 250.92bn |
| Cash and short-term investments | THB 49.93bn | THB 51.21bn | THB 55.41bn | THB 32.13bn | THB 32.12bn | THB 39.21bn | THB 47.95bn | THB 10.02bn |
| Debt | THB 53.02bn | THB 189.09bn | THB 188.66bn | THB 184.99bn | THB 181.99bn | THB 180.74bn | THB 184.39bn | THB 167.26bn |
| Shareholders' equity | THB 58.20bn | THB 58.39bn | THB 57.30bn | THB 57.60bn | THB 56.48bn | THB 58.11bn | THB 59.54bn | THB 44.90bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.9% | 54.6% | 14.0% | 36.8% | 32.8% | 33.0% |
| Net margin | -5.0% | 11.7% | -28.8% | 10.2% | 14.8% | 13.2% |
| Return on equity | -2.0% | 3.6% | -11.3% | 3.3% | 6.2% | 7.6% |
| Return on assets | -0.4% | 0.7% | -1.9% | 0.7% | 1.5% | 2.2% |
| Free cash flow yield | 101.7% | 112.9% | -15.1% | -26.6% | -55.8% | -71.8% |
| Revenue growth | 27.2% | -0.4% | 0.9% | -30.1% | -25.8% | -0.7% |
| Earnings growth | -154.4% | -140.4% | -385.4% | -52.0% | -16.4% | -43.9% |
| Current ratio | 1.24x | 1.42x | 0.92x | 0.56x | 0.49x | 0.44x |
| Debt to equity | 3.24x | 3.11x | 3.98x | 3.06x | 2.44x | 1.89x |
| Equity ratio | 18.1% | 18.0% | 17.1% | 20.7% | 24.3% | 28.4% |
| Interest coverage | 0.12x | 1.43x | 0.42x | 1.74x | 2.65x | 4.63x |
| Buybacks as a share of market value | 0.0% | -7.4% | -13.8% | 0.0% | -0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | -7.9% | 15.9% |
| Operating income | -48.5% | -39.8% | -6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 26.2% | 25.8% | 28.9% | 21.9% |
| Net margin | 2.3% | -3.2% | 4.3% | 11.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -25.7 | 17.3 | -17.4 | 52.0 | 28.9 | 26.9 | 15.0 | 59.7 | 25.6 | 49.1 |
| Price to sales | 1.3 | 2.0 | 5.0 | 5.3 | 4.3 | 3.5 | 3.5 | 3.7 | 9.3 | 13.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Aug 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.16 | 0.31 | 0.31 | 0.45 | 0.43 | 0.355 | 0.34 | 0.505 |
- 6.25-to-1 reverse split · 10 Aug 2012
- 6.895-for-1 split · 2 Sept 2005
- 10-for-1 split · 18 Aug 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.