B 
265.00
-0.38%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 2.70bn
FY2016FY2025
Net income
SEK 132.5m
FY2016FY2025
Free cash flow
SEK 154.5m
FY2016FY2025
Shareholders' equity
SEK 1.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.70bn | SEK 2.80bn | SEK 2.68bn | SEK 2.53bn | SEK 1.92bn | SEK 1.46bn | SEK 1.87bn | SEK 1.60bn | SEK 1.24bn | SEK 1.11bn |
| Operating income | SEK 214.0m | SEK 298.1m | SEK 288.1m | SEK 303.3m | SEK 305.2m | SEK 64.6m | SEK 225.7m | SEK 183.4m | SEK 132.3m | SEK 111.7m |
| Net income | SEK 132.5m | SEK 387.0m | SEK 214.8m | SEK 198.4m | SEK 214.7m | SEK 35.2m | SEK 150.7m | SEK 126.1m | SEK 98.1m | SEK 73.8m |
| Diluted earnings per share | 6.83 | 19.96 | 11.07 | 10.24 | 11.10 | 1.82 | 7.80 | 6.53 | 5.09 | 3.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 3.17bn | SEK 3.36bn | SEK 2.96bn | SEK 2.76bn | SEK 2.49bn | SEK 1.96bn | SEK 1.87bn | SEK 1.53bn | SEK 1.23bn | SEK 943.7m |
| Cash and short-term investments | SEK 625.9m | SEK 703.3m | SEK 532.3m | SEK 577.1m | SEK 594.4m | SEK 591.2m | SEK 316.4m | SEK 262.4m | SEK 199.9m | SEK 135.4m |
| Total liabilities | SEK 1.73bn | SEK 1.70bn | SEK 1.66bn | SEK 1.54bn | SEK 1.51bn | SEK 1.25bn | SEK 1.03bn | SEK 823.8m | SEK 645.0m | SEK 400.6m |
| Debt | SEK 579.8m | SEK 589.2m | SEK 449.5m | SEK 367.8m | SEK 265.8m | SEK 390.4m | SEK 222.9m | SEK 112.0m | SEK 84.8m | SEK 25.6m |
| Shareholders' equity | SEK 1.45bn | SEK 1.66bn | SEK 1.30bn | SEK 1.21bn | SEK 983.3m | SEK 709.9m | SEK 839.7m | SEK 704.2m | SEK 580.6m | SEK 543.1m |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 212.8m | SEK 386.0m | SEK 165.7m | SEK 199.0m | SEK 312.0m | SEK 242.1m | SEK 217.7m | SEK 158.2m | SEK 98.2m | SEK 47.5m |
| Capital spending | −SEK 58.3m | −SEK 9.9m | −SEK 9.2m | −SEK 60.2m | −SEK 19.3m | −SEK 20.4m | −SEK 25.8m | −SEK 19.2m | −SEK 17.7m | −SEK 13.3m |
| Free cash flow | SEK 154.5m | SEK 376.1m | SEK 156.5m | SEK 138.8m | SEK 292.7m | SEK 221.7m | SEK 191.9m | SEK 138.9m | SEK 80.5m | SEK 34.2m |
| Dividends paid | −SEK 118.3m | −SEK 110.6m | −SEK 104.7m | −SEK 93.0m | −SEK 23.2m | −SEK 69.5m | −SEK 69.2m | −SEK 53.0m | −SEK 46.6m | −SEK 43.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 767.4m | SEK 602.0m | SEK 709.7m | SEK 625.7m | SEK 720.6m | SEK 647.1m | SEK 796.5m | SEK 657.3m |
| Operating income | SEK 76.5m | SEK 45.1m | SEK 67.5m | SEK 26.7m | SEK 65.1m | SEK 40.8m | SEK 117.6m | SEK 42.6m |
| Net income | −SEK 1.1m | SEK 27.6m | SEK 55.4m | SEK 13.4m | SEK 39.3m | SEK 25.1m | SEK 83.6m | SEK 188.8m |
| Diluted earnings per share | -0.06 | 1.42 | 2.86 | 0.69 | 2.03 | 1.30 | 4.31 | 9.74 |
| Cash from operations | −SEK 62.0m | −SEK 2.0m | SEK 209.0m | SEK 100.0m | −SEK 39.0m | −SEK 57.0m | SEK 222.0m | SEK 146.0m |
| Capital spending | −SEK 26.0m | −SEK 7.0m | −SEK 17.0m | −SEK 15.0m | −SEK 14.0m | −SEK 11.0m | −SEK 14.0m | −SEK 9.0m |
| Free cash flow | −SEK 88.0m | −SEK 9.0m | SEK 192.0m | SEK 85.0m | −SEK 53.0m | −SEK 68.0m | SEK 208.0m | SEK 137.0m |
| Total assets | SEK 3.22bn | SEK 3.11bn | SEK 3.17bn | SEK 3.00bn | SEK 2.99bn | SEK 2.97bn | SEK 3.36bn | SEK 3.06bn |
| Cash and short-term investments | SEK 422.5m | SEK 596.4m | SEK 625.9m | SEK 452.1m | SEK 389.2m | SEK 462.6m | SEK 703.3m | SEK 563.1m |
| Debt | SEK 606.8m | SEK 597.3m | SEK 579.8m | SEK 514.2m | SEK 512.4m | SEK 409.1m | SEK 536.8m | SEK 435.2m |
| Shareholders' equity | SEK 1.51bn | SEK 1.52bn | SEK 1.45bn | SEK 1.48bn | SEK 1.49bn | SEK 1.56bn | SEK 1.66bn | SEK 1.55bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.9% | 10.6% | 10.7% | 12.1% | 16.0% | 4.5% |
| Net margin | 4.9% | 13.8% | 8.0% | 7.8% | 11.2% | 2.4% |
| Return on equity | 9.2% | 23.2% | 16.5% | 16.3% | 21.8% | 5.0% |
| Return on assets | 4.2% | 11.5% | 7.3% | 7.2% | 8.6% | 1.8% |
| Free cash flow yield | 6.1% | 8.8% | 3.9% | 5.8% | 7.4% | 5.9% |
| Revenue growth | -3.5% | 4.4% | 6.1% | 32.0% | 30.9% | -21.5% |
| Earnings growth | -65.8% | 80.1% | 8.3% | -7.6% | 509.5% | -76.6% |
| Current ratio | 1.70x | 1.57x | 1.40x | 1.46x | 1.39x | 1.38x |
| Debt to equity | 0.40x | 0.28x | 0.27x | 0.23x | 0.18x | 0.40x |
| Equity ratio | 45.6% | 49.5% | 44.0% | 44.0% | 39.5% | 36.2% |
| Interest coverage | 5.92x | 8.33x | 10.75x | 18.37x | 17.80x | 4.34x |
| Buybacks as a share of market value | -0.1% | 0.1% | -0.1% | -0.1% | -0.2% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 13.0% | 10.0% |
| Operating income | -11.0% | 27.1% | 6.9% |
| Net income | -12.6% | 30.3% | 6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.3% | 10.3% | 10.4% | 10.7% |
| Net margin | 9.4% | 8.7% | 8.4% | 8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.5 | 13.2 | 26.7 | 28.4 | 36.3 | 119.0 | 30.5 | 19.4 | 18.4 | 18.2 |
| Price to sales | 1.1 | 1.8 | 2.1 | 2.2 | 4.1 | 2.9 | 2.5 | 1.5 | 1.4 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.20 | 6.10 | 5.70 | 5.40 | 4.80 | 1.20 | 3.60 | 3.60 |
- 3-for-1 split · 8 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.