M 
0.03
0.00%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$113.9m
FY2016FY2025
Net income
−$87.7m
FY2016FY2025
Free cash flow
$7.0m
FY2016FY2025
Shareholders' equity
$349.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $113.9m | $167.6m | $208.0m | $202.6m | $185.1m | $194.3m | $177.9m | $144.6m | $92.0m | $47.5m |
| Gross profit | $53.2m | $79.9m | $114.6m | $113.2m | $109.5m | $115.8m | $100.8m | $83.3m | $53.5m | $27.7m |
| Operating income | $48.1m | $72.9m | $103.5m | $101.7m | $98.3m | $104.0m | $58.0m | $79.2m | $73.8m | $74.1m |
| Net income | −$87.7m | −$178.0m | −$380.0m | −$129.7m | $39.4m | −$43.3m | $47.6m | $64.5m | $58.0m | $51.7m |
| Diluted earnings per share | -0.06 | -0.11 | -0.24 | -0.08 | 0.02 | -0.03 | 0.03 | 0.05 | 0.06 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $963.2m | $1.22bn | $1.59bn | $2.12bn | $2.28bn | $2.09bn | $2.17bn | $1.80bn | $1.37bn | $875.2m |
| Cash and short-term investments | — | — | — | — | — | $86.7m | $60.7m | $54.1m | $49.7m | $38.4m |
| Total liabilities | $613.4m | $794.0m | $979.6m | $1.10bn | $1.09bn | $930.2m | $908.3m | $738.8m | $517.1m | $328.2m |
| Debt | $529.2m | $746.0m | $870.4m | $884.4m | $674.6m | $618.8m | $735.9m | $667.3m | $917.9m | $589.2m |
| Shareholders' equity | $349.8m | $430.6m | $608.6m | $1.02bn | $1.19bn | $1.16bn | $1.26bn | $1.06bn | $852.1m | $547.0m |
| Shares outstanding | 1,592m | 1,592m | 1,592m | 1,592m | 1,592m | 1,592m | 1,573m | 1,274m | 962m | 2,094m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $30.6m | $48.5m | $76.8m | $92.0m | $90.6m | $82.0m | $86.2m | $62.6m | $43.8m | $18.9m |
| Capital spending | −$23.7m | −$40.6m | −$44.5m | −$25.4m | −$30.0m | −$24.2m | −$45.0m | −$10.8m | −$9.3m | −$523,000 |
| Free cash flow | $7.0m | $7.9m | $32.3m | $66.6m | $60.6m | $57.9m | $41.1m | $51.8m | $34.5m | $18.4m |
| Dividends paid | — | — | −$38.0m | −$88.6m | −$84.0m | −$70.7m | −$99.4m | −$58.7m | −$42.5m | −$42.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Dec 2020 | Jun 2020 | Dec 2019 | Sept 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $60.4m | $80.8m | $86.7m | $108.5m | $95.7m | $98.6m | $48.8m | $45.7m |
| Gross profit | $28.4m | $35.3m | $40.1m | $55.1m | $49.4m | $57.2m | $26.6m | $26.0m |
| Operating income | $25.1m | $29.7m | $36.8m | $53.2m | −$15.4m | −$50.6m | $22.9m | $15.9m |
| Net income | −$48.6m | −$193.9m | $15.9m | −$132.3m | −$7.7m | −$35.6m | $17.9m | $13.0m |
| Diluted earnings per share | -0.03 | -0.11 | 0.01 | -0.07 | -0.00 | -0.02 | 0.01 | 0.01 |
| Cash from operations | — | — | — | — | $14.0m | $26.0m | $27.0m | $9.0m |
| Capital spending | — | — | — | — | — | — | −$14.0m | −$3.0m |
| Free cash flow | — | — | — | — | — | — | $13.0m | $6.0m |
| Total assets | $1.02bn | $1.22bn | $1.56bn | $1.59bn | $2.09bn | $2.14bn | $2.17bn | $2.01bn |
| Cash and short-term investments | — | — | — | — | $86.7m | $96.1m | $60.7m | $111.6m |
| Debt | $587.8m | $746.0m | $771.2m | $870.4m | $618.8m | $643.1m | $812.1m | $724.7m |
| Shareholders' equity | $382.1m | $430.6m | $624.5m | $608.6m | $1.16bn | $1.21bn | $1.26bn | $1.17bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.5% | -10.1% | 4.8% |
| Operating income | -22.1% | -14.3% | 5.8% |
| Net income | -12.2% | 15.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.3% | 52.1% | 54.7% | 55.6% |
| Operating margin | 43.0% | 47.1% | 49.3% | 52.4% |
| Net margin | -94.4% | -112.0% | -72.7% | -33.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.0 | -0.6 | -0.3 | -1.6 | 12.2 | -12.3 | 18.9 | 8.7 | 8.5 | 17.4 |
| Price to sales | 0.8 | 0.7 | 0.5 | 1.1 | 2.6 | 2.7 | 5.1 | 3.9 | 5.3 | 19.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Feb 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.00 | 0.007 | 0.01 | 0.01 | 0.022 | 0.026 | 0.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.