332
-0.60%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 131.03bn
FY2016FY2025
Net income
IDR 24.43bn
FY2016FY2025
Free cash flow
IDR 23.98bn
FY2016FY2025
Shareholders' equity
IDR 303.99bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 131.03bn | IDR 128.03bn | IDR 139.55bn | IDR 152.17bn | IDR 112.73bn | IDR 113.55bn | IDR 122.33bn | IDR 117.49bn | IDR 88.01bn | IDR 62.76bn |
| Gross profit | IDR 11.64bn | IDR 10.83bn | IDR 16.92bn | IDR 21.53bn | IDR 21.20bn | IDR 9.53bn | IDR 15.77bn | IDR 31.73bn | IDR 19.93bn | IDR 768.1m |
| Operating income | −IDR 961.9m | IDR 90.1m | IDR 7.10bn | IDR 10.74bn | IDR 12.09bn | −IDR 59.4m | IDR 6.14bn | IDR 23.34bn | IDR 12.28bn | −IDR 7.01bn |
| Net income | IDR 24.43bn | IDR 29.61bn | IDR 17.53bn | IDR 39.90bn | IDR 9.64bn | IDR 4.49bn | IDR 1.37bn | IDR 27.81bn | IDR 11.37bn | −IDR 5.97bn |
| Diluted earnings per share | 33.93 | 41.13 | 24.35 | 55.42 | 13.38 | 6.23 | 1.90 | 38.63 | 15.79 | -8.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 444.74bn | IDR 396.70bn | IDR 361.61bn | IDR 344.55bn | IDR 270.67bn | IDR 234.91bn | IDR 230.56bn | IDR 217.36bn | IDR 183.50bn | IDR 177.29bn |
| Cash and short-term investments | IDR 340.23bn | IDR 306.85bn | IDR 278.08bn | IDR 268.33bn | IDR 214.61bn | IDR 178.62bn | IDR 167.49bn | IDR 149.65bn | IDR 116.07bn | IDR 111.95bn |
| Total liabilities | IDR 140.75bn | IDR 117.05bn | IDR 104.37bn | IDR 106.35bn | IDR 72.90bn | IDR 46.20bn | IDR 46.33bn | IDR 34.21bn | IDR 28.86bn | IDR 33.76bn |
| Debt | — | — | — | — | IDR 27.30bn | — | — | — | — | — |
| Shareholders' equity | IDR 303.99bn | IDR 279.66bn | IDR 257.24bn | IDR 238.21bn | IDR 197.77bn | IDR 188.71bn | IDR 184.23bn | IDR 183.16bn | IDR 154.64bn | IDR 143.53bn |
| Shares outstanding | 720m | 720m | 720m | 720m | 720m | 720m | 720m | 720m | 720m | 720m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 28.92bn | IDR 30.05bn | IDR 15.81bn | IDR 62.16bn | IDR 10.89bn | IDR 20.34bn | IDR 25.03bn | IDR 25.56bn | IDR 6.01bn | −IDR 1.79bn |
| Capital spending | −IDR 4.94bn | −IDR 390.8m | −IDR 224.8m | −IDR 181.1m | −IDR 121.3m | −IDR 1.28bn | −IDR 15.1m | −IDR 103.0m | −IDR 182.1m | −IDR 19.0m |
| Free cash flow | IDR 23.98bn | IDR 29.66bn | IDR 15.58bn | IDR 61.97bn | IDR 10.77bn | IDR 19.05bn | IDR 25.02bn | IDR 25.46bn | IDR 5.82bn | −IDR 1.81bn |
| Dividends paid | — | −IDR 7.20bn | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 27.79bn | IDR 30.67bn | IDR 43.32bn | IDR 39.12bn | IDR 22.42bn | IDR 26.18bn | IDR 30.72bn | IDR 39.60bn |
| Gross profit | IDR 2.66bn | IDR 1.99bn | IDR 11.09bn | IDR 979.0m | −IDR 1.29bn | IDR 894.2m | IDR 1.90bn | IDR 3.01bn |
| Operating income | IDR 1.03bn | −IDR 1.08bn | IDR 4.87bn | −IDR 766.8m | −IDR 2.76bn | −IDR 2.36bn | −IDR 2.56bn | IDR 1.70bn |
| Net income | IDR 22.00bn | IDR 6.90bn | IDR 8.55bn | IDR 11.78bn | −IDR 5.87bn | IDR 9.97bn | IDR 17.54bn | −IDR 17.29bn |
| Diluted earnings per share | 30.55 | 9.58 | 11.87 | 16.37 | -8.16 | 13.85 | 24.36 | -24.01 |
| Cash from operations | IDR 114.0m | −IDR 4.01bn | IDR 19.43bn | IDR 9.71bn | IDR 35.0m | −IDR 256.0m | IDR 15.63bn | IDR 14.42bn |
| Capital spending | −IDR 9.0m | −IDR 5.0m | −IDR 4.60bn | −IDR 19.0m | −IDR 15.0m | −IDR 300.0m | −IDR 116.0m | −IDR 5.0m |
| Free cash flow | IDR 105.0m | −IDR 4.02bn | IDR 14.82bn | IDR 9.69bn | IDR 20.0m | −IDR 556.0m | IDR 15.51bn | IDR 14.41bn |
| Total assets | IDR 480.20bn | IDR 459.21bn | IDR 444.74bn | IDR 443.96bn | IDR 434.99bn | IDR 425.13bn | IDR 396.70bn | IDR 392.55bn |
| Cash and short-term investments | IDR 366.19bn | IDR 340.90bn | IDR 340.23bn | IDR 335.12bn | IDR 313.69bn | IDR 317.22bn | IDR 306.85bn | IDR 291.89bn |
| Shareholders' equity | IDR 332.81bn | IDR 310.85bn | IDR 303.99bn | IDR 295.54bn | IDR 283.76bn | IDR 289.63bn | IDR 279.66bn | IDR 262.50bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 8.9% | 8.5% | 12.1% | 14.1% | 18.8% | 8.4% | — |
| Operating margin | -0.7% | 23.6% | 13.6% | 28.1% | 11.7% | 4.1% | — |
| Net margin | 18.6% | 23.1% | 12.6% | 26.2% | 8.5% | 4.0% | — |
| Return on equity | 8.0% | 10.6% | 6.8% | 16.8% | 4.9% | 2.4% | — |
| Return on assets | 5.5% | 7.5% | 4.8% | 11.6% | 3.6% | 1.9% | — |
| Free cash flow yield | 12.9% | 11.6% | 6.1% | 23.8% | 4.2% | 8.3% | — |
| Revenue growth | 2.3% | -8.3% | -8.3% | 35.0% | -0.7% | -7.2% | — |
| Earnings growth | -17.5% | 68.9% | -56.1% | 314.1% | 114.8% | 228.0% | — |
| Current ratio | 2.85x | 3.08x | 3.12x | 2.98x | 3.47x | 4.71x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.14x | 0.00x | — |
| Equity ratio | 68.4% | 70.5% | 71.1% | 69.1% | 73.1% | 80.3% | — |
| Interest coverage | -0.04x | 1.05x | 2.47x | 69.46x | 19.98x | — | 3.99x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | 2.9% | 6.8% |
| Operating income | — | 74.5% | -14.8% |
| Net income | -15.1% | 40.3% | 14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.7% | 11.1% | 11.8% | 13.1% |
| Operating margin | -0.3% | 3.1% | 3.7% | 4.8% |
| Net margin | 20.9% | 20.2% | 16.2% | 13.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | 10.8 | 18.2 | 7.8 | 32.1 | 48.1 | 110.6 | 6.0 | 7.2 | -15.2 |
| Price to sales | 2.1 | 2.5 | 2.3 | 2.0 | 2.8 | 1.9 | 1.2 | 1.4 | 0.9 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2024.
| FY2024 | FY2015 | FY2004 | FY2002 | |
|---|---|---|---|---|
| Paid in the year | 10.00 | 5.00 | 1.25 | 0.625 |
- 4-for-1 split · 1 Aug 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.