B 
11.40
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 231.2m
FY2016FY2025
Net income
THB 35.3m
FY2016FY2025
Free cash flow
−THB 923,180
FY2016FY2025
Shareholders' equity
THB 510.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 231.2m | THB 295.4m | THB 264.9m | THB 267.2m | THB 418.2m | THB 372.7m | THB 730.6m | THB 815.6m | THB 780.7m | THB 890.8m |
| Operating income | THB 43.1m | THB 9.7m | THB 12.6m | THB 3.4m | −THB 31.0m | −THB 58.5m | THB 9.2m | THB 20.7m | THB 2.7m | THB 16.7m |
| Net income | THB 35.3m | THB 8.3m | THB 27.5m | THB 21.0m | −THB 25.1m | −THB 47.4m | THB 3.0m | THB 11.0m | THB 8.6m | THB 22.7m |
| Diluted earnings per share | 2.94 | 0.69 | 2.30 | 1.75 | -2.09 | -3.95 | 0.25 | 0.92 | 0.72 | 1.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 553.5m | THB 539.9m | THB 542.3m | THB 530.3m | THB 677.8m | THB 633.4m | THB 670.7m | THB 729.0m | THB 808.5m | THB 805.9m |
| Cash and short-term investments | THB 92.4m | THB 47.8m | THB 15.8m | THB 6.4m | THB 23.0m | THB 5.8m | THB 7.7m | THB 3.4m | THB 9.3m | THB 2.8m |
| Total liabilities | THB 43.5m | THB 52.6m | THB 53.0m | THB 68.6m | THB 238.5m | THB 233.4m | THB 216.2m | THB 269.8m | THB 353.6m | THB 349.5m |
| Debt | THB 11.6m | THB 22.6m | THB 22.4m | THB 38.3m | THB 160.8m | THB 188.0m | THB 166.1m | THB 173.2m | THB 202.8m | THB 215.2m |
| Shareholders' equity | THB 510.0m | THB 487.3m | THB 489.4m | THB 461.6m | THB 439.3m | THB 400.0m | THB 454.5m | THB 459.2m | THB 454.8m | THB 456.3m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.3m | THB 27.0m | THB 28.9m | THB 38.1m | THB 32.2m | THB 93.3m | THB 7.7m | THB 37.0m | THB 29.3m | THB 35.2m |
| Capital spending | −THB 2.2m | −THB 4.9m | −THB 15.4m | −THB 255,531 | −THB 1.3m | −THB 8.4m | −THB 8.9m | −THB 32.3m | −THB 16.7m | −THB 31.0m |
| Free cash flow | −THB 923,180 | THB 22.1m | THB 13.5m | THB 37.9m | THB 30.9m | THB 85.0m | −THB 1.2m | THB 4.6m | THB 12.5m | THB 4.2m |
| Dividends paid | −THB 2.2m | — | — | — | — | −THB 1.8m | −THB 8.4m | −THB 6.0m | −THB 9.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 61.6m | THB 60.7m | THB 59.7m | THB 50.4m | THB 73.8m | THB 47.3m | THB 63.1m | THB 52.8m |
| Operating income | −THB 3.7m | −THB 6.2m | −THB 9.3m | −THB 4.0m | −THB 5.5m | THB 3.9m | −THB 5.0m | −THB 12.5m |
| Net income | −THB 3.0m | −THB 429,000 | THB 35.3m | −THB 1.2m | −THB 3.1m | THB 4.3m | −THB 5.6m | −THB 8.9m |
| Diluted earnings per share | -0.25 | -0.04 | 2.94 | -0.10 | -0.25 | 0.36 | -0.47 | -0.74 |
| Cash from operations | −THB 2.0m | THB 4.0m | −THB 4.0m | THB 4.0m | −THB 1.0m | −THB 11.0m | THB 39.0m | −THB 2.0m |
| Capital spending | −THB 2.0m | — | — | — | — | — | −THB 1.0m | −THB 2.0m |
| Free cash flow | −THB 4.0m | — | — | — | — | — | THB 38.0m | −THB 4.0m |
| Total assets | THB 547.4m | THB 555.1m | THB 553.5m | THB 530.9m | THB 541.4m | THB 537.9m | THB 539.9m | THB 554.1m |
| Cash and short-term investments | THB 2.5m | THB 97.6m | THB 92.4m | THB 34.1m | THB 32.4m | THB 39.3m | THB 47.8m | THB 36.6m |
| Debt | THB 6.5m | THB 5.0m | THB 12.0m | THB 14.5m | THB 8.6m | THB 8.5m | THB 16.2m | THB 16.5m |
| Shareholders' equity | THB 488.7m | THB 509.5m | THB 510.0m | THB 485.2m | THB 486.2m | THB 491.6m | THB 487.3m | THB 503.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | -9.1% | -13.2% |
| Operating income | 133.8% | — | — |
| Net income | 19.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.0% | 6.5% | -1.1% | 0.3% |
| Net margin | 8.3% | 8.7% | 1.1% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.4 | 23.0 | 9.7 | 9.2 | -5.1 | -3.8 | 91.6 | 21.9 | 31.9 | 10.6 |
| Price to sales | 0.7 | 0.7 | 1.0 | 0.7 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 9 Apr 2026.
| FY2026 | FY2025 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 0.20 | 0.15 | 0.70 | 0.50 | 0.75 | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.