B 
5.82
-1.85%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.16bn
FY2017FY2026
Net income
₹63.8m
FY2017FY2026
Free cash flow
−₹494.0m
FY2017FY2026
Shareholders' equity
₹829.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.16bn | ₹891.0m | ₹640.0m | ₹426.1m | ₹590.8m | ₹356.9m | ₹267.1m | ₹384.6m | ₹172.2m | ₹111.2m |
| Gross profit | ₹159.2m | ₹108.7m | ₹132.4m | ₹74.4m | ₹49.1m | ₹51.5m | ₹51.8m | ₹22.1m | −₹19.7m | −₹3.5m |
| Operating income | ₹116.3m | ₹86.8m | ₹57.7m | ₹54.0m | ₹33.2m | ₹34.8m | ₹33.0m | ₹4.3m | −₹32.3m | −₹22.8m |
| Net income | ₹63.8m | ₹48.8m | ₹33.9m | ₹32.6m | ₹32.3m | ₹24.9m | ₹35.9m | ₹3.6m | −₹33.4m | −₹22.2m |
| Diluted earnings per share | 0.40 | 0.27 | 0.33 | 2.61 | 1.29 | 0.77 | 4.77 | 0.02 | -0.21 | -0.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.69bn | ₹918.0m | ₹617.0m | ₹454.7m | ₹208.6m | ₹175.4m | ₹147.7m | ₹120.4m | ₹59.6m | ₹23.1m |
| Cash and short-term investments | ₹31.2m | ₹4.7m | ₹8.2m | ₹43.9m | ₹9.6m | ₹25.0m | ₹5.2m | ₹661,635 | ₹304,750 | ₹353,764 |
| Total liabilities | ₹817.6m | ₹589.8m | ₹343.0m | ₹206.0m | ₹117.4m | ₹109.6m | ₹148.5m | ₹182.9m | ₹125.7m | ₹55.8m |
| Debt | ₹363.6m | ₹220.3m | ₹59.1m | ₹53.3m | ₹54.4m | ₹28.4m | ₹53.0m | ₹51.4m | ₹38.8m | ₹22.9m |
| Shareholders' equity | ₹829.6m | ₹327.6m | ₹272.4m | ₹248.7m | ₹91.3m | ₹65.8m | −₹859,447 | −₹62.5m | −₹66.1m | −₹32.7m |
| Shares outstanding | 158m | 180m | 102m | 12m | 25m | 32m | 8m | 158m | 158m | 158m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹401.9m | −₹163.4m | −₹19.3m | −₹69.2m | −₹36.9m | ₹31.9m | −₹35.9m | −₹18.0m | −₹6.0m | ₹21.3m |
| Capital spending | −₹92.1m | −₹333,000 | −₹416,000 | −₹700,590 | −₹926,000 | −₹69,487 | −₹302,875 | −₹55,530 | −₹435,397 | −₹367,252 |
| Free cash flow | −₹494.0m | −₹163.7m | −₹19.7m | −₹69.9m | −₹37.8m | ₹31.8m | −₹36.2m | −₹18.0m | −₹6.4m | ₹20.9m |
| Dividends paid | — | — | −₹10.3m | — | — | −₹1.2m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹301.0m | ₹349.6m | ₹390.2m | ₹234.0m | ₹182.2m | ₹402.1m | ₹168.7m | ₹140.1m |
| Gross profit | ₹30.7m | ₹39.9m | ₹51.2m | ₹55.5m | ₹25.7m | ₹47.0m | ₹39.0m | ₹33.0m |
| Operating income | ₹16.7m | ₹31.4m | ₹34.8m | ₹38.3m | ₹16.4m | ₹46.6m | ₹24.0m | ₹23.1m |
| Net income | ₹6.3m | ₹18.7m | ₹14.5m | ₹26.3m | ₹9.6m | ₹22.2m | ₹14.3m | ₹17.9m |
| Diluted earnings per share | 0.04 | 0.12 | 0.08 | 0.15 | 0.05 | 0.12 | 0.14 | 0.18 |
| Total assets | — | ₹1.69bn | — | ₹1.34bn | — | ₹918.0m | — | ₹780.9m |
| Cash and short-term investments | ₹31.2m | ₹31.2m | ₹35.5m | ₹35.5m | ₹4.7m | ₹4.7m | ₹1.7m | ₹1.7m |
| Debt | — | ₹351.3m | — | ₹257.5m | — | ₹218.1m | — | ₹245.1m |
| Shareholders' equity | ₹874.3m | ₹829.6m | ₹807.8m | ₹802.6m | ₹328.2m | ₹327.6m | ₹286.3m | ₹284.7m |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 12.2% | 20.7% | 17.5% | 8.3% | 25.6% |
| Operating margin | 10.1% | 10.5% | 9.1% | 12.1% | 5.5% | 9.8% |
| Net margin | 5.5% | 5.5% | 5.3% | 7.6% | 5.5% | 7.0% |
| Return on equity | 7.7% | 14.9% | 12.5% | 13.1% | 35.4% | 37.9% |
| Return on assets | 3.8% | 5.3% | 5.5% | 7.2% | 15.5% | 14.2% |
| Free cash flow yield | -33.0% | -15.2% | -3.1% | -92.2% | -24.2% | 16.5% |
| Revenue growth | 29.6% | 39.2% | 50.2% | -27.9% | 65.6% | 33.6% |
| Earnings growth | 30.6% | 44.0% | 4.2% | 0.8% | 29.6% | -30.6% |
| Current ratio | 1.55x | 1.43x | 1.60x | 2.04x | 1.80x | 1.34x |
| Debt to equity | 0.42x | 0.67x | 0.19x | 0.21x | 0.59x | 0.42x |
| Equity ratio | 49.0% | 35.7% | 44.1% | 54.7% | 43.7% | 37.5% |
| Interest coverage | 3.36x | 4.59x | 10.30x | 8.84x | 14.40x | 16.16x |
| Buybacks as a share of market value | 12.5% | -76.6% | -718.0% | 50.0% | 23.1% | -331.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.4% | 26.5% | — |
| Operating income | 29.1% | 27.3% | — |
| Net income | 25.1% | 20.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.1% | 15.3% | 14.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 15.1 | 33.3 | 30.6 | 7.6 | 9.0 | 3.4 | 0.3 |
| Price to sales | 0.8 | 1.8 | 1.6 | 0.6 | 0.5 | 0.2 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Feb 2024.
| FY2024 | |
|---|---|
| Paid in the year | 0.097 |
- 10-for-1 split · 5 Apr 2024
- 5-for-4 split · 23 Sept 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.