11
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 72.02bn
FY2016FY2025
Net income
−IDR 420.42bn
FY2016FY2025
Free cash flow
−IDR 42.49bn
FY2016FY2025
Shareholders' equity
IDR 283.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 72.02bn | IDR 635.63bn | IDR 196.67bn | IDR 153.50bn | IDR 146.94bn | IDR 1.01trn | IDR 697.91bn | IDR 890.05bn | IDR 887.14bn | IDR 748.09bn |
| Gross profit | −IDR 118.06bn | −IDR 19.85bn | −IDR 6.11bn | −IDR 11.82bn | −IDR 11.60bn | −IDR 351.85bn | IDR 22.16bn | IDR 80.90bn | IDR 113.83bn | IDR 109.74bn |
| Operating income | −IDR 167.61bn | −IDR 70.30bn | −IDR 39.96bn | −IDR 41.02bn | −IDR 41.56bn | −IDR 535.31bn | −IDR 2.92bn | IDR 123.91bn | IDR 65.64bn | IDR 73.08bn |
| Net income | −IDR 420.42bn | −IDR 719.27bn | −IDR 114.05bn | −IDR 133.47bn | −IDR 106.51bn | −IDR 509.51bn | −IDR 83.84bn | IDR 76.00bn | −IDR 31.48bn | IDR 1.65bn |
| Diluted earnings per share | -9.08 | -15.54 | -2.46 | -2.88 | -2.30 | -11.01 | -1.81 | 1.64 | -0.68 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.51trn | IDR 3.89trn | IDR 4.06trn | IDR 4.14trn | IDR 4.17trn | IDR 4.22trn | IDR 4.98trn | IDR 5.17trn | IDR 5.31trn | IDR 4.88trn |
| Cash and short-term investments | IDR 19.84bn | IDR 61.35bn | IDR 13.82bn | IDR 8.93bn | IDR 5.32bn | IDR 3.94bn | IDR 6.89bn | IDR 3.00bn | IDR 19.93bn | IDR 22.02bn |
| Total liabilities | IDR 3.23trn | IDR 3.43trn | IDR 2.95trn | IDR 2.94trn | IDR 2.61trn | IDR 2.56trn | IDR 2.83trn | IDR 2.90trn | IDR 3.32trn | IDR 3.37trn |
| Debt | IDR 2.65trn | IDR 2.76trn | IDR 2.60trn | IDR 2.61trn | IDR 2.20trn | IDR 2.25trn | IDR 2.35trn | IDR 2.19trn | IDR 2.14trn | IDR 2.64trn |
| Shareholders' equity | IDR 283.68bn | IDR 462.50bn | IDR 1.11trn | IDR 1.20trn | IDR 1.56trn | IDR 1.66trn | IDR 2.14trn | IDR 2.26trn | IDR 2.03trn | IDR 1.55trn |
| Shares outstanding | 46,277m | 46,277m | 46,277m | 46,277m | 46,277m | 46,277m | 46,277m | 46,277m | 46,277m | 46,277m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 37.70bn | IDR 70.96bn | IDR 138.15bn | −IDR 133.47bn | IDR 7.65bn | −IDR 4.54bn | IDR 94.46bn | IDR 1.09trn | −IDR 160.43bn | IDR 15.0m |
| Capital spending | −IDR 4.79bn | −IDR 21.77bn | −IDR 66.80bn | −IDR 204.1m | −IDR 285.5m | −IDR 1.27bn | −IDR 107.42bn | −IDR 1.29trn | −IDR 7.35bn | −IDR 159.95bn |
| Free cash flow | −IDR 42.49bn | IDR 49.19bn | IDR 71.34bn | −IDR 133.67bn | IDR 7.36bn | −IDR 5.81bn | −IDR 12.96bn | −IDR 201.43bn | −IDR 167.78bn | −IDR 159.93bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 8.69bn | IDR 4.65bn | IDR 9.47bn | IDR 23.99bn | IDR 4.89bn | IDR 33.66bn | IDR 190.56bn | IDR 244.89bn |
| Gross profit | −IDR 16.66bn | −IDR 15.85bn | −IDR 70.85bn | −IDR 15.85bn | −IDR 20.36bn | −IDR 11.05bn | −IDR 39.65bn | IDR 6.38bn |
| Operating income | −IDR 20.04bn | −IDR 20.34bn | −IDR 77.13bn | −IDR 7.10bn | −IDR 27.48bn | −IDR 42.82bn | −IDR 51.64bn | IDR 10.27bn |
| Net income | −IDR 14.39bn | −IDR 15.67bn | −IDR 360.02bn | −IDR 8.80bn | −IDR 21.09bn | −IDR 30.51bn | −IDR 693.37bn | IDR 10.13bn |
| Diluted earnings per share | -0.31 | -0.34 | -7.78 | -0.19 | -0.46 | -0.66 | -14.98 | 0.22 |
| Cash from operations | −IDR 6.36bn | −IDR 17.32bn | −IDR 8.42bn | −IDR 3.56bn | IDR 383.0m | −IDR 26.11bn | −IDR 8.48bn | IDR 17.59bn |
| Capital spending | −IDR 6.36bn | — | −IDR 91.0m | −IDR 1.78bn | −IDR 2.21bn | −IDR 710.0m | −IDR 6.01bn | −IDR 675.0m |
| Free cash flow | −IDR 12.73bn | — | −IDR 8.51bn | −IDR 5.33bn | −IDR 1.82bn | −IDR 26.82bn | −IDR 14.48bn | IDR 16.92bn |
| Total assets | IDR 3.66trn | IDR 3.53trn | IDR 3.51trn | IDR 3.87trn | IDR 3.80trn | IDR 3.89trn | IDR 3.89trn | IDR 4.12trn |
| Cash and short-term investments | IDR 11.86bn | IDR 13.23bn | IDR 19.84bn | IDR 28.28bn | IDR 33.46bn | IDR 35.99bn | IDR 61.35bn | IDR 72.28bn |
| Debt | IDR 3.04trn | IDR 2.90trn | IDR 3.08trn | IDR 3.06trn | IDR 2.97trn | IDR 3.04trn | IDR 2.96trn | IDR 2.70trn |
| Shareholders' equity | IDR 227.96bn | IDR 263.06bn | IDR 283.68bn | IDR 392.11bn | IDR 410.30bn | IDR 424.16bn | IDR 462.50bn | IDR 1.09trn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -163.9% | -3.1% | -3.1% | -7.7% | -7.9% | -34.7% |
| Operating margin | -232.7% | -11.1% | -20.3% | -26.7% | -28.3% | -52.8% |
| Net margin | -583.8% | -113.2% | -58.0% | -86.9% | -72.5% | -50.3% |
| Return on equity | -148.2% | -155.5% | -10.3% | -11.1% | -6.8% | -30.6% |
| Return on assets | -12.0% | -18.5% | -2.8% | -3.2% | -2.6% | -12.1% |
| Free cash flow yield | -7.1% | 20.0% | 44.3% | -28.8% | 1.7% | -0.7% |
| Revenue growth | -88.7% | 223.2% | 28.1% | 4.5% | -85.5% | 45.2% |
| Earnings growth | -41.5% | 530.7% | -14.6% | 25.3% | -79.1% | 507.7% |
| Current ratio | 6.21x | 2.32x | 0.20x | 0.35x | 0.37x | 0.52x |
| Debt to equity | 10.09x | 6.40x | 2.18x | 2.17x | 1.33x | 1.35x |
| Equity ratio | 8.1% | 11.9% | 27.3% | 29.0% | 37.4% | 39.4% |
| Interest coverage | -38.60x | -1.95x | -0.44x | -0.46x | -0.45x | -6.02x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.3% | -41.1% | 3.9% |
| Operating income | 59.9% | -20.7% | — |
| Net income | 46.6% | -3.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -19.5% | -14.7% | -23.4% | -3.2% |
| Operating margin | -33.6% | -30.1% | -40.4% | -11.6% |
| Net margin | -161.1% | -131.1% | -90.3% | -37.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | -0.2 | -5.1 | -4.3 | -5.4 | -1.1 | -6.9 | 22.8 | -51.5 | — |
| Price to sales | 10.9 | 0.2 | 2.9 | 3.8 | 3.9 | 0.6 | 0.8 | 1.9 | 1.8 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jul 2005.
| FY2005 | |
|---|---|
| Paid in the year | 0.015 |
- 8-for-1 split · 15 Aug 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.