B 
0.05
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$29,419
FY2017FY2026
Net income
A$34,728
FY2017FY2026
Free cash flow
−A$353,880
FY2017FY2026
Shareholders' equity
A$11.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$29,419 | A$9,960 | A$16,360 | A$13,260 | A$95,004 | A$19,190 | A$160,000 | A$170,000 | A$40,000 | A$28,500 |
| Research and development | — | — | — | A$767 | A$6 | A$20 | A$2 | A$4 | A$23 | A$18 |
| Operating income | A$34,728 | −A$576,462 | −A$602,207 | −A$447,000 | −A$577,000 | −A$329,504 | −A$283,000 | −A$840,505 | −A$466,000 | −A$545,023 |
| Net income | A$34,728 | A$4.0m | A$1.1m | −A$10.2m | −A$576,000 | −A$392,000 | −A$283,000 | −A$544,979 | −A$1.5m | −A$516,527 |
| Diluted earnings per share | 0.00 | 0.01 | 0.00 | -0.03 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$11.4m | A$9.4m | A$5.1m | A$2.9m | A$13.0m | A$13.0m | A$11.5m | A$11.7m | A$3.3m | A$4.7m |
| Cash and short-term investments | A$1.5m | A$620,109 | A$2.0m | A$1.7m | A$2.2m | A$2.4m | A$3.3m | A$4.3m | A$2.6m | A$3.1m |
| Total liabilities | A$177,801 | A$201,950 | A$203,948 | A$161,744 | A$155,607 | A$2.1m | A$228,136 | A$377,866 | A$342,431 | A$688,437 |
| Debt | — | — | — | A$150,889 | A$150,031 | A$2.1m | A$147,327 | A$219,834 | A$251,952 | A$252,915 |
| Shareholders' equity | A$11.2m | A$9.2m | A$4.9m | A$2.8m | A$12.9m | A$10.8m | A$11.2m | A$11.3m | A$3.0m | A$4.0m |
| Shares outstanding | 357m | 330m | 338m | 311m | 282m | 246m | 246m | 246m | 130m | 127m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$353,880 | −A$499,981 | −A$404,757 | −A$433,608 | −A$392,911 | −A$366,152 | −A$492,023 | −A$655,800 | −A$555,524 | −A$388,366 |
| Capital spending | — | — | −A$3 | −A$2 | — | — | — | — | — | — |
| Free cash flow | −A$353,880 | −A$499,981 | −A$404,760 | −A$433,610 | −A$392,911 | −A$366,152 | −A$492,023 | −A$655,800 | −A$555,524 | −A$388,366 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$28,575 | A$844 | A$2,441 | A$7,519 | A$7,810 | A$8,550 | A$7,477 | A$3,738 |
| Operating income | −A$107,276 | −A$84,449 | −A$240,723 | −A$336,000 | −A$313,875 | −A$288,332 | −A$241,000 | −A$134,128 |
| Net income | A$121,703 | −A$86,975 | −A$956,726 | A$4.9m | −A$596,000 | A$1.7m | −A$9.9m | −A$5.0m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | 0.01 | -0.00 | 0.01 | -0.03 | -0.02 |
| Total assets | A$11.4m | A$11.3m | A$9.4m | A$10.2m | A$5.1m | A$5.6m | A$2.9m | A$2.9m |
| Cash and short-term investments | A$1.5m | A$1.6m | A$620,109 | A$794,679 | A$2.0m | A$2.1m | A$1.7m | A$1.7m |
| Debt | — | A$73,140 | — | — | — | — | A$150,889 | — |
| Shareholders' equity | A$11.2m | A$11.1m | A$9.2m | A$10.0m | A$4.9m | A$5.4m | A$2.8m | A$2.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.4% | 8.9% | -8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1375.7% | -2305.7% | -1363.3% | -735.7% |
| Net margin | 10198.4% | -7387.0% | -3310.7% | -1493.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 494.1 | 5.2 | 23.4 | -1.6 | -18.1 | -47.7 | -76.5 | -49.6 | -12.4 | -56.8 |
| Price to sales | — | — | — | — | 109.8 | — | 135.4 | 159.1 | 456.0 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Oct 2012.
| FY2013 | FY2011 | FY2002 | |
|---|---|---|---|
| Paid in the year | 0.01 | 0.04 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.