B 
0.52
-5.45%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 423.0m
FY2016FY2025
Net income
−THB 22.7m
FY2016FY2025
Free cash flow
THB 27.7m
FY2016FY2025
Shareholders' equity
THB 294.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 423.0m | THB 481.9m | THB 483.2m | THB 724.7m | THB 605.1m | THB 732.2m | THB 849.6m | THB 588.6m | THB 562.7m | THB 521.2m |
| Gross profit | THB 137.8m | THB 111.7m | THB 135.4m | THB 149.4m | THB 91.5m | THB 178.7m | THB 224.3m | THB 184.6m | THB 167.9m | THB 138.5m |
| Research and development | — | — | THB 50,000 | THB 50,000 | — | — | — | — | — | — |
| Operating income | THB 8.2m | −THB 42.7m | −THB 15.0m | THB 878,912 | −THB 51.4m | −THB 35.4m | THB 40.7m | THB 22.5m | THB 17.1m | −THB 849,389 |
| Net income | −THB 22.7m | −THB 78.7m | −THB 53.0m | −THB 31.2m | −THB 83.7m | −THB 88.1m | THB 24.9m | THB 60.3m | THB 35.5m | −THB 10.6m |
| Diluted earnings per share | -0.11 | -0.37 | -0.25 | -0.15 | -0.39 | -0.41 | 0.12 | 0.30 | 0.20 | -0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.03bn | THB 1.09bn | THB 1.24bn | THB 1.34bn | THB 1.58bn | THB 1.83bn | THB 1.90bn | THB 1.51bn | THB 573.3m | THB 582.3m |
| Cash and short-term investments | THB 20.8m | THB 32.4m | THB 37.7m | THB 35.9m | THB 41.3m | THB 64.3m | THB 39.1m | THB 191.6m | THB 81.2m | THB 172.2m |
| Total liabilities | THB 735.8m | THB 739.4m | THB 816.6m | THB 889.2m | THB 1.10bn | THB 1.27bn | THB 1.25bn | THB 853.0m | THB 201.8m | THB 247.8m |
| Debt | THB 450.9m | THB 452.7m | THB 461.3m | THB 591.2m | THB 767.6m | THB 916.6m | THB 834.4m | THB 488.6m | THB 8.3m | THB 105.6m |
| Shareholders' equity | THB 294.4m | THB 333.0m | THB 416.2m | THB 448.8m | THB 480.0m | THB 564.4m | THB 652.5m | THB 657.4m | THB 371.5m | THB 334.3m |
| Shares outstanding | 213m | 213m | 213m | 213m | 213m | 213m | 213m | 203m | 182m | 163m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 36.6m | THB 68.6m | THB 69.8m | THB 260.0m | THB 214.6m | THB 181.2m | −THB 72.2m | −THB 460.5m | THB 81.1m | THB 26.2m |
| Capital spending | −THB 9.0m | −THB 2.7m | −THB 22.4m | −THB 18.7m | −THB 5.5m | −THB 24.6m | −THB 29.0m | −THB 11.7m | −THB 17.3m | −THB 17.5m |
| Free cash flow | THB 27.7m | THB 65.9m | THB 47.4m | THB 241.3m | THB 209.1m | THB 156.5m | −THB 101.2m | −THB 472.1m | THB 63.7m | THB 8.7m |
| Dividends paid | — | — | — | — | — | — | −THB 32.0m | −THB 19.1m | −THB 19.1m | −THB 4.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 91.9m | THB 99.7m | THB 99.3m | THB 110.7m | THB 102.1m | THB 110.9m | THB 126.8m | THB 119.4m |
| Gross profit | THB 33.1m | THB 33.9m | THB 33.9m | THB 38.7m | THB 33.9m | THB 31.3m | THB 6.4m | THB 32.6m |
| Operating income | −THB 918,000 | THB 2.8m | THB 2.2m | THB 4.8m | THB 2.7m | THB 72,000 | −THB 40.9m | −THB 9.9m |
| Net income | −THB 6.7m | −THB 6.5m | −THB 3.9m | −THB 2.2m | −THB 6.4m | −THB 9.6m | −THB 48.8m | −THB 18.3m |
| Diluted earnings per share | -0.03 | -0.03 | -0.02 | -0.01 | -0.03 | -0.05 | -0.23 | -0.09 |
| Cash from operations | THB 10.0m | THB 21.0m | −THB 6.0m | THB 19.0m | THB 14.0m | THB 20.0m | THB 23.0m | THB 4.0m |
| Capital spending | — | — | — | −THB 1.0m | −THB 3.0m | −THB 3.0m | −THB 1.0m | −THB 4.0m |
| Free cash flow | — | — | — | THB 18.0m | THB 11.0m | THB 17.0m | THB 22.0m | THB 0 |
| Total assets | THB 979.7m | THB 1.01bn | THB 1.03bn | THB 1.04bn | THB 1.04bn | THB 1.05bn | THB 1.09bn | THB 1.15bn |
| Cash and short-term investments | THB 12.2m | THB 27.0m | THB 20.8m | THB 27.7m | THB 20.1m | THB 26.2m | THB 32.4m | THB 23.8m |
| Debt | THB 356.4m | THB 370.7m | THB 389.1m | THB 395.3m | THB 374.8m | THB 361.6m | THB 363.0m | THB 373.1m |
| Shareholders' equity | THB 281.3m | THB 287.9m | THB 294.4m | THB 298.3m | THB 300.6m | THB 323.4m | THB 333.0m | THB 386.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.4% | -10.4% | -2.7% |
| Operating income | 110.3% | — | -7.9% |
| Net income | -10.1% | -23.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.6% | 25.3% | 23.3% | 25.6% |
| Operating margin | -3.8% | -2.3% | -3.9% | -0.6% |
| Net margin | -11.2% | -8.8% | -10.4% | -3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | -4.5 | -10.5 | -22.6 | -9.9 | -6.3 | 30.8 | 17.9 | 38.9 | -61.3 |
| Price to sales | 0.2 | 0.7 | 1.2 | 1.0 | 1.4 | 0.8 | 0.9 | 1.8 | 2.5 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 May 2019.
| FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | FY2010 | FY2008 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.10 | 0.033 | 0.027 | 0.115 | 0.04 | 0.017 |
- 10-to-1 reverse split · 12 May 2023
- 5-for-4 split · 29 Apr 2015
- 5-for-1 split · 9 Oct 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.