B 
129.17
-0.16%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.67bn
FY2016FY2025
Net income
₹81.6m
FY2016FY2025
Free cash flow
₹445.9m
FY2016FY2025
Shareholders' equity
₹1.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.67bn | ₹6.66bn | ₹4.72bn | ₹4.36bn | ₹3.21bn | ₹3.90bn | ₹4.37bn | ₹4.03bn | ₹4.42bn | ₹3.78bn |
| Operating income | ₹418.5m | ₹469.9m | ₹404.8m | ₹284.0m | ₹167.4m | ₹160.1m | ₹147.6m | ₹128.1m | ₹196.7m | ₹220.1m |
| Net income | ₹81.6m | ₹112.3m | ₹169.1m | ₹114.8m | ₹13.6m | ₹16.6m | ₹8.7m | ₹10.3m | ₹59.2m | ₹71.2m |
| Diluted earnings per share | 7.93 | 10.92 | 16.43 | 11.15 | 1.32 | 1.62 | 0.85 | 1.03 | 5.65 | 6.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.27bn | ₹6.18bn | ₹5.38bn | ₹3.52bn | ₹2.88bn | ₹3.21bn | ₹3.27bn | ₹3.35bn | ₹3.26bn | ₹2.67bn |
| Cash and short-term investments | ₹13.9m | ₹10.0m | ₹5.2m | ₹24.9m | ₹21.5m | ₹18.2m | ₹24.4m | ₹28.2m | ₹50.4m | ₹30.9m |
| Total liabilities | ₹5.07bn | ₹5.05bn | ₹4.34bn | ₹2.63bn | ₹2.10bn | ₹2.46bn | ₹2.50bn | ₹2.57bn | ₹2.47bn | ₹1.92bn |
| Debt | ₹3.94bn | ₹4.16bn | ₹3.33bn | ₹1.73bn | ₹1.50bn | ₹1.55bn | ₹1.57bn | ₹1.54bn | ₹1.59bn | ₹1.30bn |
| Shareholders' equity | ₹1.19bn | ₹1.13bn | ₹1.04bn | ₹893.0m | ₹782.8m | ₹750.5m | ₹767.5m | ₹776.9m | ₹790.4m | ₹745.9m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹570.1m | −₹394.7m | ₹188.2m | ₹25.8m | ₹165.5m | ₹303.5m | ₹201.9m | ₹373.8m | ₹109.7m | ₹439.8m |
| Capital spending | −₹124.2m | −₹225.4m | −₹1.67bn | −₹160.9m | −₹18.7m | −₹20.8m | −₹41.6m | −₹196.8m | −₹253.5m | −₹266.9m |
| Free cash flow | ₹445.9m | −₹620.1m | −₹1.48bn | −₹135.1m | ₹146.8m | ₹282.6m | ₹160.3m | ₹177.0m | −₹143.8m | ₹172.9m |
| Dividends paid | −₹10.3m | −₹15.4m | −₹12.4m | — | — | — | −₹12.4m | −₹14.9m | −₹14.9m | −₹14.8m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.67bn | ₹1.84bn | ₹1.58bn | ₹1.56bn | ₹1.70bn | ₹1.78bn | ₹1.64bn | ₹1.56bn |
| Operating income | ₹89.1m | ₹95.5m | ₹79.7m | ₹80.4m | ₹117.5m | ₹111.8m | ₹108.3m | ₹120.1m |
| Net income | ₹11.8m | ₹17.2m | ₹4.7m | ₹2.8m | ₹30.5m | ₹25.2m | ₹23.1m | ₹25.2m |
| Diluted earnings per share | 1.15 | 1.67 | 0.45 | 0.28 | 2.96 | 2.45 | 2.24 | 2.44 |
| Cash from operations | — | ₹136.0m | — | ₹570.0m | — | ₹428.0m | — | −₹394.0m |
| Capital spending | — | −₹191.0m | — | −₹124.0m | — | −₹55.0m | — | −₹225.0m |
| Free cash flow | — | −₹55.0m | — | ₹446.0m | — | ₹373.0m | — | −₹619.0m |
| Total assets | — | ₹6.60bn | — | ₹6.27bn | — | ₹6.04bn | — | ₹6.18bn |
| Cash and short-term investments | — | ₹12.5m | — | ₹19.8m | — | ₹16.5m | — | ₹27.0m |
| Debt | — | ₹1.38bn | — | ₹1.39bn | — | ₹1.45bn | — | ₹1.51bn |
| Shareholders' equity | — | ₹1.20bn | — | ₹1.19bn | — | ₹1.16bn | — | ₹1.13bn |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 5.0% | 6.3% | 6.8% | 8.4% | 6.9% | 5.6% | — | — |
| Net margin | 0.4% | 1.2% | 1.7% | 3.6% | 2.6% | 0.4% | — | — |
| Return on equity | 2.0% | 6.8% | 10.0% | 16.2% | 12.9% | 1.7% | — | — |
| Return on assets | 0.4% | 1.3% | 1.8% | 3.1% | 3.3% | 0.5% | — | — |
| Free cash flow yield | 48.4% | 54.8% | -13.4% | 146.8% | 14.7% | 14.6% | — | — |
| Revenue growth | -1.5% | 0.1% | 41.3% | 8.8% | 34.9% | -16.8% | — | — |
| Earnings growth | -70.9% | -27.4% | -33.6% | 47.3% | 744.8% | -18.3% | — | — |
| Current ratio | 1.06x | 1.10x | 1.11x | 1.14x | 1.22x | 1.22x | — | — |
| Debt to equity | 3.66x | 3.53x | 3.88x | 3.32x | 2.08x | 2.06x | — | — |
| Equity ratio | 18.7% | 19.0% | 18.2% | 19.3% | 25.4% | 27.2% | — | — |
| Interest coverage | 1.09x | 1.31x | 1.38x | 2.10x | 2.15x | 1.07x | — | — |
| R&D as a share of sales | — | — | 0.6% | 0.7% | 0.7% | 1.0% | 0.9% | 0.8% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | -0.3% | 0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | 11.3% | 5.8% |
| Operating income | 13.8% | 21.2% | 8.2% |
| Net income | -10.8% | 37.4% | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.7% | 7.0% | 6.5% | 5.6% |
| Net margin | 1.5% | 2.1% | 1.7% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | 25.1 | 12.8 | 17.4 | 86.4 | 20.7 | 33.0 | 43.3 | 21.1 | 10.8 |
| Price to sales | 0.2 | 0.4 | 0.5 | 0.5 | 0.4 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 21 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.80 | 1.00 | 1.50 | 1.20 | 1.00 | 1.20 | 1.20 | 1.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.