B 
13.50
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$43.6m
FY2015FY2025
Net income
−$896,000
FY2015FY2025
Free cash flow
$4.4m
FY2015FY2025
Shareholders' equity
$44.9m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $43.6m | $47.6m | $57.2m | $63.9m | $61.1m | $48.6m | $54.9m | $62.3m | $62.2m | $67.9m |
| Gross profit | $11.3m | $11.6m | $12.9m | $12.9m | $15.0m | $11.2m | $13.2m | $18.1m | $17.1m | $17.9m |
| Operating income | −$1.9m | −$2.8m | −$3.3m | −$3.0m | −$1.5m | −$3.6m | −$2.9m | $2.8m | $2.6m | $3.1m |
| Net income | −$896,000 | −$1.1m | −$1.5m | −$2.2m | $4.8m | −$1.4m | −$7.6m | $2.9m | $1.6m | $2.0m |
| Diluted earnings per share | -0.55 | -0.70 | -0.90 | -1.10 | 2.99 | -0.89 | -4.75 | 1.47 | 0.82 | 0.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $48.7m | $51.0m | $52.9m | $64.4m | $70.1m | $65.7m | $69.5m | $56.4m | $53.0m | $52.1m |
| Cash and short-term investments | $16.2m | $20.8m | $20.8m | $24.4m | $33.0m | $31.8m | $26.7m | — | — | — |
| Total liabilities | $3.8m | $5.3m | $6.0m | $8.4m | $11.5m | $11.8m | $13.9m | $8.9m | $8.3m | $8.9m |
| Debt | $1.0m | $1.6m | $2.6m | $3.6m | $1.2m | $1.8m | $2.8m | $3,000 | $2.5m | $2.5m |
| Shareholders' equity | $44.9m | $45.8m | $46.9m | $56.0m | $58.6m | $53.8m | $55.6m | $47.5m | $44.6m | $43.2m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $4.5m | $1.5m | $4.0m | −$6.5m | −$5.6m | −$4.4m | $5.8m | $2.6m | $6.8m | $4.4m |
| Capital spending | −$106,000 | −$416,000 | −$186,000 | −$720,000 | −$471,000 | −$336,000 | −$526,000 | −$162,000 | −$323,000 | −$430,000 |
| Free cash flow | $4.4m | $1.0m | $3.8m | −$7.2m | −$6.1m | −$4.8m | $5.3m | $2.4m | $6.5m | $3.9m |
| Dividends paid | — | — | — | — | −$50,000 | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.8m | $9.3m | $10.4m | $11.0m | $11.1m | $11.1m | $12.0m | $11.4m |
| Gross profit | $2.6m | $2.6m | $2.6m | $3.1m | $2.9m | $2.6m | $2.5m | $2.9m |
| Operating income | −$39,000 | −$315,000 | −$720,000 | −$207,000 | −$361,000 | −$615,000 | −$914,000 | −$1.2m |
| Net income | $183,000 | −$26,000 | −$828,000 | $227,000 | −$152,000 | −$289,000 | −$474,000 | −$646,000 |
| Diluted earnings per share | 0.11 | -0.02 | -0.50 | 0.14 | -0.09 | -0.18 | -0.29 | -0.39 |
| Cash from operations | — | — | $2.0m | $2.0m | — | −$1.0m | — | −$1.0m |
| Total assets | $45.8m | $45.8m | $48.7m | $49.2m | $48.8m | $50.8m | $51.0m | $52.7m |
| Cash and short-term investments | $14.1m | $13.8m | $16.2m | $23.7m | $20.3m | $19.6m | $20.8m | $21.5m |
| Debt | $400,000 | $400,000 | $340,000 | $667,000 | $889,000 | — | — | — |
| Shareholders' equity | $42.6m | $42.4m | $44.9m | $45.2m | $45.3m | $45.5m | $45.8m | $46.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.0% | -2.1% | -4.3% |
| Operating income | -14.7% | -12.3% | — |
| Net income | -25.4% | -8.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.0% | 22.9% | 23.2% | — |
| Operating margin | -5.1% | -5.2% | -5.0% | — |
| Net margin | -2.2% | -2.7% | -0.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -25.5 | -21.6 | -19.9 | -17.1 | 8.3 | -22.5 | -2.9 | 7.0 | 10.3 | 7.9 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.4 | 0.3 | 0.3 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -7% | -14% | -7% | -25% | 25% | 59% | 16% | 1% | 28% | 9% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Feb 2026.
| FY2026 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.