Bumi Serpong Damai Tbk PT BSDE.JK · IDR

Real Estate · IDX · 🇮🇩 Indonesia

Compare

462

0.00%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 12.79trn

FY2016FY2025

Net income

IDR 2.55trn

FY2016FY2025

Free cash flow

−IDR 1.41trn

FY2016FY2025

Shareholders' equity

IDR 43.82trn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 12.79trn	IDR 13.80trn	IDR 11.54trn	IDR 10.24trn	IDR 7.65trn	IDR 6.18trn	IDR 7.08trn	IDR 6.63trn	IDR 10.35trn	IDR 6.52trn
Gross profit	IDR 8.04trn	IDR 8.82trn	IDR 6.35trn	IDR 6.83trn	IDR 4.74trn	IDR 4.25trn	IDR 5.07trn	IDR 4.75trn	IDR 7.59trn	IDR 4.68trn
Operating income	IDR 3.41trn	IDR 5.45trn	IDR 2.91trn	IDR 3.71trn	IDR 2.39trn	IDR 2.28trn	IDR 3.98trn	IDR 2.17trn	IDR 5.78trn	IDR 2.48trn
Net income	IDR 2.55trn	IDR 4.36trn	IDR 1.95trn	IDR 2.43trn	IDR 1.35trn	IDR 480.33bn	IDR 2.79trn	IDR 1.29trn	IDR 4.92trn	IDR 1.80trn
Diluted earnings per share	121.71	208.43	93.02	116.34	64.49	22.97	147.00	68.14	255.64	93.32

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 79.27trn	IDR 76.02trn	IDR 66.83trn	IDR 65.00trn	IDR 61.47trn	IDR 60.86trn	IDR 54.44trn	IDR 52.10trn	IDR 45.95trn	IDR 38.29trn
Cash and short-term investments	IDR 12.47trn	IDR 11.00trn	IDR 10.81trn	IDR 11.94trn	IDR 11.84trn	IDR 13.43trn	IDR 9.23trn	IDR 9.07trn	IDR 6.56trn	IDR 4.18trn
Total liabilities	IDR 26.60trn	IDR 28.70trn	IDR 25.63trn	IDR 26.95trn	IDR 25.58trn	IDR 26.39trn	IDR 20.90trn	IDR 21.81trn	IDR 16.75trn	IDR 13.94trn
Debt	IDR 16.40trn	IDR 14.46trn	IDR 11.83trn	IDR 11.98trn	IDR 11.99trn	IDR 17.12trn	IDR 13.41trn	IDR 13.96trn	IDR 9.08trn	IDR 7.66trn
Shareholders' equity	IDR 43.82trn	IDR 40.86trn	IDR 36.47trn	IDR 33.64trn	IDR 31.46trn	IDR 30.12trn	IDR 29.15trn	IDR 26.11trn	IDR 25.34trn	IDR 20.58trn
Shares outstanding	20,913m	20,913m	20,913m	20,913m	20,913m	20,913m	18,989m	18,989m	19,247m	19,247m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	−IDR 1.35trn	IDR 916.03bn	IDR 1.21trn	IDR 2.48trn	IDR 3.31trn	IDR 1.46trn	IDR 2.02trn	IDR 1.62trn	IDR 4.65trn	−IDR 264.25bn
Capital spending	−IDR 54.49bn	−IDR 68.73bn	−IDR 585.00bn	−IDR 987.50bn	−IDR 828.66bn	−IDR 716.77bn	−IDR 1.48trn	−IDR 42.04bn	−IDR 79.66bn	−IDR 129.29bn
Free cash flow	−IDR 1.41trn	IDR 847.30bn	IDR 622.99bn	IDR 1.50trn	IDR 2.48trn	IDR 747.58bn	IDR 538.49bn	IDR 1.57trn	IDR 4.57trn	−IDR 393.54bn
Dividends paid	—	—	—	—	—	—	−IDR 110.11bn	—	−IDR 96.23bn	−IDR 96.23bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 2.38trn	IDR 2.37trn	IDR 4.03trn	IDR 2.37trn	IDR 3.69trn	IDR 2.70trn	IDR 3.73trn	IDR 2.72trn
Gross profit	IDR 1.63trn	IDR 1.58trn	IDR 2.55trn	IDR 1.47trn	IDR 2.36trn	IDR 1.70trn	IDR 2.23trn	IDR 1.73trn
Operating income	IDR 493.54bn	IDR 631.27bn	IDR 1.63trn	IDR 316.05bn	IDR 1.22trn	IDR 595.47bn	IDR 886.52bn	IDR 642.16bn
Net income	IDR 326.27bn	IDR 277.63bn	IDR 1.18trn	IDR 75.52bn	IDR 967.43bn	IDR 320.62bn	IDR 1.66trn	IDR 368.87bn
Diluted earnings per share	15.61	13.28	56.51	3.61	46.26	15.33	79.24	17.64
Cash from operations	−IDR 455.33bn	−IDR 654.39bn	−IDR 25.12bn	−IDR 362.09bn	−IDR 441.26bn	−IDR 354.56bn	−IDR 274.66bn	IDR 449.59bn
Capital spending	−IDR 13.49bn	−IDR 66.06bn	−IDR 16.63bn	−IDR 10.94bn	−IDR 18.77bn	−IDR 58.55bn	−IDR 16.12bn	−IDR 23.42bn
Free cash flow	−IDR 468.81bn	−IDR 720.45bn	−IDR 41.75bn	−IDR 373.03bn	−IDR 460.03bn	−IDR 413.12bn	−IDR 290.78bn	IDR 426.17bn
Total assets	IDR 81.94trn	IDR 80.13trn	IDR 79.27trn	IDR 77.40trn	IDR 76.64trn	IDR 75.92trn	IDR 76.02trn	IDR 68.47trn
Cash and short-term investments	IDR 9.93trn	IDR 11.22trn	IDR 12.47trn	IDR 10.92trn	IDR 11.07trn	IDR 10.00trn	IDR 11.00trn	IDR 9.43trn
Debt	IDR 18.65trn	IDR 17.44trn	IDR 16.41trn	IDR 14.96trn	IDR 12.82trn	IDR 13.74trn	IDR 14.46trn	IDR 11.62trn
Shareholders' equity	IDR 44.82trn	IDR 44.36trn	IDR 43.82trn	IDR 42.66trn	IDR 42.55trn	IDR 41.60trn	IDR 40.86trn	IDR 39.19trn

Financial ratios

Data as of 26 Aug 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	62.8%	63.9%	55.0%	66.7%	61.9%	68.8%
Operating margin	26.6%	39.5%	25.2%	36.2%	31.3%	36.9%
Net margin	19.9%	31.6%	16.9%	23.8%	17.6%	7.8%
Return on equity	5.8%	10.7%	5.3%	7.2%	4.3%	1.6%
Return on assets	3.2%	5.7%	2.9%	3.7%	2.2%	0.8%
Free cash flow yield	-9.9%	7.5%	13.7%	26.6%	31.6%	16.7%
Revenue growth	-7.3%	19.6%	12.7%	33.7%	23.9%	-12.8%
Earnings growth	-41.6%	124.1%	-20.0%	80.4%	180.8%	-82.8%
Current ratio	3.38x	2.16x	2.47x	2.61x	2.59x	2.37x
Debt to equity	0.37x	0.35x	0.32x	0.36x	0.38x	0.57x
Equity ratio	55.3%	53.7%	54.6%	51.8%	51.2%	49.5%
Interest coverage	2.22x	3.86x	1.84x	2.22x	1.45x	1.28x
Buybacks as a share of market value	0.0%	0.0%	0.0%	0.0%	0.0%	-10.1%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	7.7%	15.7%	7.5%
Operating income	-2.8%	8.4%	3.0%
Net income	1.5%	39.6%	1.8%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	63.4%	62.1%	62.7%	66.4%
Operating margin	33.3%	32.0%	32.4%	37.5%
Net margin	26.0%	23.3%	21.1%	26.3%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	7.4	4.5	11.6	7.9	15.7	53.3	8.5	18.4	6.7	18.8
Price to sales	1.5	1.4	2.0	1.9	2.8	4.2	3.4	3.6	3.2	5.2

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 12 Jun 2017.

	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Paid in the year	5.00	5.00	15.00	15.00	15.00	10.00	6.00	5.569

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Bumi Serpong Damai Tbk PT BSDE.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology