B 
0.58
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 247.3m
FY2016FY2025
Net income
−THB 69.8m
FY2016FY2025
Free cash flow
THB 71.7m
FY2016FY2025
Shareholders' equity
THB 1.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 247.3m | THB 387.7m | THB 602.8m | THB 1.08bn | THB 1.38bn | THB 1.54bn | THB 2.07bn | THB 2.23bn | THB 2.33bn | THB 2.46bn |
| Gross profit | THB 3.7m | −THB 10.2m | −THB 31.9m | THB 61.2m | THB 141.7m | THB 130.2m | THB 111.4m | THB 83.6m | THB 194.0m | THB 360.6m |
| Operating income | −THB 55.2m | −THB 148.9m | −THB 62.9m | THB 2.2m | THB 89.9m | THB 104.8m | THB 61.5m | THB 41.8m | THB 151.8m | THB 311.3m |
| Net income | −THB 69.8m | −THB 145.8m | −THB 48.2m | THB 1.3m | THB 72.1m | THB 84.0m | THB 48.5m | THB 33.1m | THB 131.9m | THB 268.1m |
| Diluted earnings per share | -0.06 | -0.13 | -0.04 | 0.00 | 0.07 | 0.07 | 0.04 | 0.03 | 0.11 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.62bn | THB 1.69bn | THB 1.95bn | THB 1.89bn | THB 1.97bn | THB 1.96bn | THB 1.95bn | THB 1.96bn | THB 2.01bn | THB 2.01bn |
| Cash and short-term investments | THB 747.0m | THB 677.1m | THB 645.9m | THB 597.2m | THB 678.2m | THB 530.8m | THB 60.5m | THB 277.9m | THB 346.9m | THB 67.3m |
| Total liabilities | THB 18.7m | THB 15.7m | THB 128.2m | THB 25.3m | THB 83.4m | THB 43.4m | THB 68.4m | THB 43.4m | THB 72.8m | THB 71.2m |
| Debt | THB 1.7m | — | THB 1.7m | THB 3.3m | THB 4.9m | THB 5.8m | THB 11.4m | THB 6.7m | THB 14.8m | THB 19.2m |
| Shareholders' equity | THB 1.60bn | THB 1.67bn | THB 1.82bn | THB 1.87bn | THB 1.89bn | THB 1.92bn | THB 1.89bn | THB 1.92bn | THB 1.94bn | THB 1.94bn |
| Shares outstanding | 1,121m | 1,121m | 1,121m | 1,121m | 1,086m | 1,135m | 1,128m | 1,075m | 1,195m | 1,133m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 74.1m | THB 34.5m | THB 51.0m | −THB 53.9m | THB 249.4m | THB 526.9m | −THB 135.7m | −THB 5.5m | THB 420.9m | THB 169.6m |
| Capital spending | −THB 2.4m | −THB 1.6m | −THB 516,829 | −THB 3.2m | −THB 59,048 | −THB 125,565 | −THB 1.7m | −THB 6.0m | −THB 6.3m | −THB 2.3m |
| Free cash flow | THB 71.7m | THB 32.9m | THB 50.4m | −THB 57.2m | THB 249.3m | THB 526.8m | −THB 137.4m | −THB 11.6m | THB 414.6m | THB 167.3m |
| Dividends paid | — | — | — | −THB 22.4m | −THB 100.9m | −THB 44.8m | −THB 79.3m | −THB 56.6m | −THB 135.9m | −THB 90.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 118.2m | THB 237.4m | THB 42 | — | THB 128.7m | THB 114.1m | THB 25.0m | THB 67.0m |
| Gross profit | −THB 5.2m | THB 11.0m | THB 15.8m | −THB 3.7m | −THB 4.2m | −THB 4.3m | THB 24.4m | −THB 32.5m |
| Operating income | −THB 17.2m | THB 1.8m | −THB 19.7m | −THB 15.3m | −THB 11.5m | −THB 8.6m | −THB 96.4m | −THB 39.3m |
| Net income | −THB 17.5m | THB 4.4m | −THB 37.1m | −THB 12.0m | −THB 11.4m | −THB 9.2m | −THB 109.3m | −THB 30.0m |
| Diluted earnings per share | -0.02 | 0.00 | -0.03 | -0.01 | -0.01 | -0.01 | -0.10 | -0.03 |
| Cash from operations | −THB 63.0m | −THB 132.0m | −THB 144.0m | THB 105.0m | THB 81.0m | THB 31.0m | THB 87.0m | THB 171.0m |
| Capital spending | — | — | — | −THB 1.0m | — | — | — | −THB 1.0m |
| Free cash flow | — | — | — | THB 104.0m | — | — | — | THB 170.0m |
| Total assets | THB 1.61bn | THB 1.63bn | THB 1.62bn | THB 1.65bn | THB 1.67bn | THB 1.69bn | THB 1.69bn | THB 1.81bn |
| Cash and short-term investments | THB 549.8m | THB 613.7m | THB 747.0m | THB 891.8m | THB 788.3m | THB 707.8m | THB 677.1m | THB 590.1m |
| Debt | THB 726,000 | THB 1.1m | THB 3.5m | THB 1.7m | THB 3.4m | THB 3.4m | — | THB 423,000 |
| Shareholders' equity | THB 1.59bn | THB 1.61bn | THB 1.60bn | THB 1.64bn | THB 1.65bn | THB 1.66bn | THB 1.67bn | THB 1.78bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -38.8% | -30.6% | -19.1% |
| Operating income | — | — | -3.8% |
| Net income | — | — | -2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -1.0% | 1.0% | 5.6% | 6.4% |
| Operating margin | -32.1% | -11.4% | -1.3% | 2.5% |
| Net margin | -33.9% | -11.3% | -2.0% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.6 | -5.5 | -16.5 | — | 23.5 | 13.9 | 21.1 | 30.5 | 12.6 | 6.4 |
| Price to sales | 3.0 | 2.0 | 1.3 | 1.0 | 1.2 | 0.8 | 0.5 | 0.5 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Aug 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.09 | 0.04 | 0.07 | 0.05 | 0.12 | 0.08 | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.