34
+3.03%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 374.20bn
FY2019FY2025
Net income
IDR 69.66bn
FY2019FY2025
Free cash flow
IDR 33.23bn
FY2019FY2025
Shareholders' equity
IDR 2.16trn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 374.20bn | IDR 361.49bn | IDR 347.10bn | IDR 264.97bn | IDR 238.09bn | IDR 150.50bn | IDR 242.07bn |
| Operating income | IDR 150.96bn | IDR 186.12bn | IDR 85.86bn | IDR 60.07bn | IDR 916.58bn | −IDR 53.83bn | IDR 7.88bn |
| Net income | IDR 69.66bn | IDR 349.58bn | IDR 39.60bn | IDR 3.98bn | IDR 863.18bn | −IDR 109.42bn | −IDR 77.19bn |
| Diluted earnings per share | 2.78 | 13.93 | 1.58 | 0.16 | 34.40 | -4.36 | -3.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.91trn | IDR 2.87trn | IDR 2.49trn | IDR 2.52trn | IDR 2.27trn | IDR 977.74bn | IDR 1.01trn |
| Cash and short-term investments | IDR 5.15bn | IDR 18.70bn | IDR 18.97bn | IDR 14.66bn | IDR 13.65bn | IDR 16.63bn | IDR 23.06bn |
| Total liabilities | IDR 746.57bn | IDR 775.59bn | IDR 808.70bn | IDR 875.09bn | IDR 1.12trn | IDR 1.09trn | IDR 11.77bn |
| Debt | IDR 335.12bn | IDR 374.12bn | IDR 408.47bn | IDR 433.85bn | IDR 471.71bn | IDR 611.70bn | IDR 698.65bn |
| Shareholders' equity | IDR 2.16trn | IDR 2.09trn | IDR 1.69trn | IDR 1.65trn | IDR 1.14trn | −IDR 111.79bn | IDR 93.50bn |
| Shares outstanding | 25,092m | 25,092m | 25,092m | 25,092m | 25,092m | 25,092m | 25,092m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 86.27bn | IDR 105.26bn | IDR 69.03bn | IDR 47.65bn | −IDR 13.32bn | −IDR 44.52bn | IDR 13.32bn |
| Capital spending | −IDR 53.04bn | −IDR 45.77bn | −IDR 10.33bn | −IDR 23.60bn | −IDR 2.35bn | −IDR 2.62bn | −IDR 7.41bn |
| Free cash flow | IDR 33.23bn | IDR 59.49bn | IDR 58.70bn | IDR 24.05bn | −IDR 15.68bn | −IDR 47.14bn | IDR 5.91bn |
| Dividends paid | — | −IDR 25.09bn | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 90.49bn | IDR 92.07bn | IDR 96.57bn | IDR 96.91bn | IDR 90.08bn | IDR 90.64bn | IDR 98.06bn | IDR 92.71bn |
| Operating income | IDR 29.07bn | IDR 27.52bn | IDR 26.68bn | IDR 28.96bn | IDR 35.75bn | IDR 35.34bn | IDR 33.58bn | IDR 40.48bn |
| Net income | IDR 20.58bn | IDR 19.26bn | IDR 15.54bn | IDR 19.73bn | IDR 17.27bn | IDR 17.12bn | IDR 287.48bn | IDR 22.28bn |
| Diluted earnings per share | 0.82 | 0.77 | 0.62 | 0.79 | 0.69 | 0.68 | 11.46 | 0.89 |
| Cash from operations | IDR 20.38bn | IDR 15.52bn | IDR 41.40bn | IDR 9.96bn | IDR 26.03bn | IDR 8.87bn | IDR 20.66bn | IDR 44.68bn |
| Capital spending | −IDR 5.50bn | −IDR 2.34bn | −IDR 33.00bn | −IDR 3.04bn | −IDR 10.68bn | −IDR 6.32bn | −IDR 45.77bn | — |
| Free cash flow | IDR 14.88bn | IDR 13.18bn | IDR 8.41bn | IDR 6.93bn | IDR 15.35bn | IDR 2.54bn | −IDR 25.11bn | — |
| Total assets | IDR 2.92trn | IDR 2.92trn | IDR 2.91trn | IDR 2.88trn | IDR 2.89trn | IDR 2.89trn | IDR 2.87trn | IDR 2.51trn |
| Cash and short-term investments | IDR 7.85bn | IDR 5.42bn | IDR 5.15bn | IDR 10.30bn | IDR 14.38bn | IDR 10.65bn | IDR 18.70bn | IDR 16.43bn |
| Debt | IDR 310.52bn | IDR 322.64bn | IDR 596.32bn | IDR 370.25bn | IDR 379.01bn | IDR 388.35bn | IDR 629.97bn | IDR 640.95bn |
| Shareholders' equity | IDR 2.20trn | IDR 2.18trn | IDR 2.16trn | IDR 2.15trn | IDR 2.13trn | IDR 2.11trn | IDR 2.09trn | IDR 1.72trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 40.3% | 51.5% | 24.7% | 22.7% | 385.0% | -35.8% |
| Net margin | 18.6% | 96.7% | 11.4% | 1.5% | 362.5% | -72.7% |
| Return on equity | 3.2% | 16.7% | 2.3% | 0.2% | 75.7% | 97.9% |
| Return on assets | 2.4% | 12.2% | 1.6% | 0.2% | 38.1% | -11.2% |
| Free cash flow yield | 11.1% | 12.0% | 6.3% | 5.7% | — | — |
| Revenue growth | 3.5% | 4.1% | 31.0% | 11.3% | 58.2% | -37.8% |
| Earnings growth | -80.1% | 782.8% | 895.8% | -99.5% | -888.9% | 41.8% |
| Current ratio | 1.53x | 1.32x | 2.01x | 1.99x | 0.36x | 0.52x |
| Debt to equity | 0.16x | 0.30x | 0.39x | 0.42x | 0.79x | -7.18x |
| Equity ratio | 74.3% | 72.9% | 67.6% | 65.3% | 50.4% | -11.4% |
| Interest coverage | 3.73x | 4.47x | 1.86x | 1.09x | 17.35x | -0.95x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.2% | 20.0% | — |
| Operating income | 36.0% | — | — |
| Net income | 159.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 45.8% | 35.8% | 77.5% | — |
| Net margin | 57.0% | 34.3% | 70.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 25.2 | 3.6 | 32.3 | — |
| Price to sales | 4.7 | 3.5 | 3.7 | 14.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Aug 2024.
| FY2024 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.