B 
0.18
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$30.6m
FY2017FY2026
Net income
A$4.3m
FY2017FY2026
Free cash flow
−A$4.4m
FY2017FY2026
Shareholders' equity
A$13.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$30.6m | A$287.0m | A$255.5m | A$239.7m | A$244.1m | A$418.3m | A$486.1m | A$469.8m | A$562.3m | A$492.3m |
| Operating income | A$3.0m | A$38.4m | A$15.6m | A$14.2m | −A$44.5m | A$2.7m | A$8.3m | A$15.6m | A$13.9m | A$8.2m |
| Net income | A$4.3m | A$3.7m | A$10.6m | −A$3.0m | −A$42.2m | A$9,000 | −A$960,000 | A$172,000 | A$1.6m | A$4.0m |
| Diluted earnings per share | 0.06 | 0.05 | 0.12 | -0.04 | -0.59 | 0.00 | -0.02 | 0.00 | 0.00 | 0.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$22.2m | A$46.6m | A$59.3m | A$62.5m | A$127.6m | A$131.1m | A$147.5m | A$150.5m | A$158.4m | A$153.1m |
| Cash and short-term investments | A$16.8m | A$24.0m | A$1.6m | A$2.0m | A$13.4m | A$12.8m | A$37.7m | A$21.9m | A$12.7m | A$16.4m |
| Total liabilities | A$8.4m | A$39.6m | A$57.7m | A$72.1m | A$134.7m | A$101.1m | A$115.2m | A$114.5m | A$113.4m | A$107.7m |
| Debt | A$499,000 | A$1.6m | A$10.8m | A$9.9m | A$22.3m | A$9.2m | A$16.5m | A$5.7m | A$5.7m | A$2.9m |
| Shareholders' equity | A$13.9m | A$7.0m | A$1.6m | −A$9.6m | −A$7.1m | A$30.0m | A$32.3m | A$35.9m | A$45.0m | A$45.4m |
| Shares outstanding | 75m | 76m | 92m | 75m | 71m | 434m | 57m | 427m | 427m | 53m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$4.4m | A$30.5m | −A$1.1m | −A$17.9m | −A$13.8m | −A$7.6m | A$31.3m | A$18.3m | A$4.7m | −A$778,000 |
| Capital spending | — | −A$49,000 | −A$548,000 | −A$2.1m | −A$2.3m | −A$6.7m | −A$10.4m | −A$7.0m | −A$6.1m | −A$4.0m |
| Free cash flow | −A$4.4m | A$30.4m | −A$1.6m | −A$20.0m | −A$16.1m | −A$14.3m | A$20.9m | A$11.3m | −A$1.5m | −A$4.8m |
| Dividends paid | — | — | — | — | −A$1.7m | −A$6.3m | −A$1.6m | −A$873,000 | −A$2.1m | −A$2.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.8m | A$22.8m | A$138.6m | A$148.3m | A$134.3m | A$121.4m | A$116.8m | A$123.0m |
| Operating income | −A$3.0m | A$6.5m | A$19.7m | A$18.7m | A$14.3m | −A$96,000 | A$7.8m | A$4.2m |
| Net income | −A$2.1m | A$6.3m | −A$4.1m | A$7.9m | A$8.6m | A$2.1m | A$6.4m | −A$9.4m |
| Diluted earnings per share | -0.03 | 0.08 | -0.05 | 0.09 | 0.09 | 0.03 | 0.09 | -0.13 |
| Cash from operations | — | −A$4.0m | A$22.0m | A$7.0m | −A$3.0m | A$2.0m | −A$7.0m | −A$10.0m |
| Capital spending | — | — | — | — | — | — | −A$1.0m | −A$1.0m |
| Free cash flow | — | — | — | — | — | — | −A$8.0m | −A$11.0m |
| Total assets | A$22.2m | A$26.8m | A$46.6m | A$51.5m | A$59.3m | A$57.7m | A$62.5m | A$116.0m |
| Cash and short-term investments | A$16.8m | A$18.8m | A$24.0m | A$2.2m | A$1.6m | A$2.3m | A$2.0m | A$1.9m |
| Debt | A$473,000 | A$810,000 | A$1.6m | A$2.1m | A$10.8m | A$9.2m | A$9.9m | A$20.9m |
| Shareholders' equity | A$13.9m | A$13.4m | A$7.0m | A$10.9m | A$1.6m | −A$7.3m | −A$9.6m | −A$16.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -49.7% | -40.7% | -24.6% |
| Operating income | -40.3% | 2.1% | -13.1% |
| Net income | — | 242.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.0% | 8.8% | 2.0% | 2.2% |
| Net margin | 2.5% | 1.9% | -1.8% | -0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.2 | 3.0 | 1.4 | -2.4 | -0.1 | — | -26.7 | — | 86.6 | 6.1 |
| Price to sales | 0.4 | 0.0 | 0.1 | 0.0 | 0.0 | 0.3 | 0.1 | 0.4 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Oct 2021.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.038 | 0.076 | 0.076 | 0.038 | 0.038 | 0.106 | 0.284 | 0.142 |
- 8-to-1 reverse split · 28 Nov 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.