Y 
4.35
-6.45%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥28.50bn
FY2016FY2025
Net income
CN¥8.64bn
FY2016FY2025
Free cash flow
CN¥2.51bn
FY2016FY2025
Shareholders' equity
CN¥32.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥28.50bn | CN¥26.54bn | CN¥24.11bn | CN¥20.71bn | CN¥16.77bn | CN¥14.84bn | CN¥23.60bn | CN¥23.24bn | CN¥19.21bn | CN¥15.09bn |
| Operating income | CN¥9.06bn | CN¥7.07bn | CN¥5.04bn | CN¥2.75bn | CN¥3.25bn | CN¥3.15bn | CN¥4.26bn | CN¥4.78bn | CN¥3.56bn | CN¥2.77bn |
| Net income | CN¥8.64bn | CN¥6.63bn | CN¥4.10bn | CN¥2.81bn | CN¥3.70bn | CN¥2.52bn | CN¥3.11bn | CN¥3.61bn | CN¥2.93bn | CN¥1.75bn |
| Diluted earnings per share | 2.24 | 1.72 | 1.07 | 0.73 | 0.96 | 0.65 | 0.79 | 0.19 | 0.13 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥58.33bn | CN¥54.56bn | CN¥40.86bn | CN¥32.97bn | CN¥51.61bn | CN¥44.91bn | CN¥45.76bn | CN¥44.91bn | CN¥43.37bn | CN¥41.23bn |
| Cash and short-term investments | — | — | — | — | — | CN¥21.91bn | CN¥21.53bn | CN¥18.62bn | CN¥15.54bn | CN¥13.64bn |
| Total liabilities | CN¥26.08bn | CN¥28.18bn | CN¥19.72bn | CN¥15.26bn | CN¥15.55bn | CN¥12.57bn | CN¥14.66bn | CN¥16.03bn | CN¥17.49bn | CN¥18.54bn |
| Debt | — | CN¥2.30bn | CN¥1.63bn | CN¥2.30bn | CN¥1.95bn | CN¥2.12bn | CN¥5.03bn | CN¥2.92bn | CN¥2.40bn | CN¥5.10bn |
| Shareholders' equity | CN¥32.14bn | CN¥26.28bn | CN¥20.94bn | CN¥17.57bn | CN¥35.92bn | CN¥32.34bn | CN¥31.10bn | CN¥28.88bn | CN¥25.88bn | CN¥22.69bn |
| Shares outstanding | 3,849m | 3,849m | 3,849m | 3,849m | 3,849m | 3,853m | 3,919m | 19,466m | 22,597m | 20,261m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥4.46bn | CN¥12.96bn | CN¥7.97bn | CN¥4.63bn | CN¥6.14bn | −CN¥611.5m | CN¥4.61bn | CN¥1.31bn | CN¥1.58bn | CN¥4.29bn |
| Capital spending | −CN¥1.96bn | −CN¥1.06bn | −CN¥795.7m | −CN¥904.8m | −CN¥669.1m | −CN¥288.1m | −CN¥528.9m | −CN¥483.5m | −CN¥48.3m | −CN¥344.3m |
| Free cash flow | CN¥2.51bn | CN¥11.90bn | CN¥7.18bn | CN¥3.73bn | CN¥5.47bn | −CN¥899.6m | CN¥4.08bn | CN¥823.7m | CN¥1.53bn | CN¥3.94bn |
| Dividends paid | −CN¥2.61bn | −CN¥1.35bn | −CN¥1.02bn | −CN¥970.0m | −CN¥836.9m | −CN¥884.8m | −CN¥986.6m | −CN¥857.1m | −CN¥754.0m | −CN¥818.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2021 | Mar 2021 | Dec 2020 | Sept 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥12.88bn | CN¥13.49bn | CN¥13.05bn | CN¥12.79bn | CN¥3.98bn | CN¥2.62bn | CN¥2.99bn | CN¥3.58bn |
| Operating income | CN¥4.26bn | CN¥4.05bn | CN¥3.10bn | CN¥2.55bn | CN¥743.9m | CN¥692.1m | CN¥649.9m | CN¥799.8m |
| Net income | CN¥4.18bn | CN¥3.58bn | CN¥3.06bn | CN¥2.38bn | CN¥877.2m | CN¥761.7m | CN¥753.5m | CN¥585.2m |
| Diluted earnings per share | 1.06 | 0.91 | 0.77 | 0.60 | 0.23 | 0.20 | 0.20 | 0.15 |
| Cash from operations | — | — | — | — | −CN¥3.49bn | CN¥6.57bn | −CN¥1.43bn | CN¥105.0m |
| Capital spending | — | — | — | — | −CN¥141.0m | −CN¥141.0m | −CN¥248.0m | −CN¥13.0m |
| Free cash flow | — | — | — | — | −CN¥3.63bn | CN¥6.43bn | −CN¥1.68bn | CN¥92.0m |
| Total assets | CN¥54.43bn | CN¥54.56bn | CN¥45.71bn | CN¥40.86bn | CN¥47.33bn | CN¥48.24bn | CN¥44.91bn | CN¥45.84bn |
| Cash and short-term investments | — | — | — | — | — | — | CN¥21.91bn | CN¥24.66bn |
| Debt | CN¥625.0m | CN¥2.30bn | CN¥2.80bn | CN¥1.63bn | CN¥2.48bn | — | CN¥2.12bn | CN¥1.59bn |
| Shareholders' equity | CN¥27.74bn | CN¥26.28bn | CN¥22.63bn | CN¥20.94bn | CN¥33.12bn | CN¥33.09bn | CN¥32.34bn | CN¥31.86bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 13.9% | 5.9% |
| Operating income | 48.8% | 23.5% | 11.0% |
| Net income | 45.4% | 28.0% | 13.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 29.3% | 24.0% | 23.1% | 21.4% |
| Net margin | 27.7% | 22.2% | 21.6% | 18.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.2 | 9.2 | 7.4 | 9.8 | 4.1 | 4.2 | 4.1 | 19.5 | 32.9 | 27.3 |
| Price to sales | 2.5 | 2.3 | 1.3 | 1.3 | 0.9 | 0.7 | 0.5 | 3.0 | 5.0 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 6 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.12 | 0.13 | 0.05 | 0.05 | 0.045 | 0.045 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.