B 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−A$5.2m
FY2016FY2025
Free cash flow
−A$8.5m
FY2016FY2025
Shareholders' equity
A$16.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | A$13.9m | A$9.6m | A$11.3m | A$13.8m | A$19.9m | A$7.9m | A$219,000 |
| Operating income | −A$5.5m | −A$13.5m | −A$7.8m | −A$11.1m | −A$9.3m | −A$22.2m | −A$7.2m | −A$5.1m | −A$34.3m |
| Net income | −A$5.2m | −A$13.0m | −A$32.8m | −A$10.8m | −A$28.8m | −A$27.5m | A$29.7m | −A$6.2m | −A$34.0m |
| Diluted earnings per share | -0.01 | -0.02 | -0.05 | -0.02 | -0.07 | -0.06 | 0.07 | -0.02 | -0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$30.7m | A$31.8m | A$34.1m | A$61.6m | A$52.0m | A$83.3m | A$109.0m | A$87.3m | A$73.2m |
| Cash and short-term investments | A$4.1m | A$7.9m | A$17.9m | A$23.7m | A$21.4m | A$32.4m | A$64.0m | A$16.9m | A$21.1m |
| Total liabilities | A$14.8m | A$15.3m | A$14.4m | A$18.1m | A$13.4m | A$15.9m | A$14.7m | A$23.2m | A$16.9m |
| Debt | A$989,000 | A$982,000 | A$3.8m | A$2.0m | A$2.1m | A$4.2m | A$5.0m | A$7.5m | A$11.0m |
| Shareholders' equity | A$16.0m | A$16.5m | A$19.8m | A$43.5m | A$38.6m | A$67.4m | A$94.3m | A$64.1m | A$56.2m |
| Shares outstanding | 779m | 712m | 596m | 538m | 432m | 432m | 432m | 399m | 340m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$5.6m | −A$13.4m | −A$4.5m | −A$5.9m | −A$1.9m | −A$11.7m | −A$1.9m | −A$4.3m | −A$10.8m |
| Capital spending | −A$3.0m | −A$6.7m | −A$9.0m | −A$5.8m | −A$5.7m | −A$15.4m | −A$12.8m | −A$10.4m | −A$5.8m |
| Free cash flow | −A$8.5m | −A$20.0m | −A$13.5m | −A$11.6m | −A$7.6m | −A$27.1m | −A$14.7m | −A$14.7m | −A$16.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | A$4.7m | — | A$6.7m |
| Operating income | −A$1.9m | −A$2.5m | −A$3.1m | −A$8.3m | −A$5.0m | −A$4.7m | −A$6.1m | −A$5.8m |
| Net income | −A$2.0m | −A$2.0m | −A$3.2m | −A$8.3m | −A$4.7m | A$879,000 | −A$6.0m | −A$23.3m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | 0.00 | -0.01 | -0.04 |
| Cash from operations | −A$2.0m | −A$1.0m | −A$3.0m | −A$7.0m | −A$5.0m | −A$1.0m | −A$6.0m | — |
| Capital spending | — | −A$3.0m | −A$1.0m | −A$1.0m | −A$5.0m | −A$3.0m | — | −A$1.0m |
| Free cash flow | — | −A$4.0m | −A$4.0m | −A$8.0m | −A$10.0m | −A$4.0m | — | — |
| Total assets | A$33.6m | A$30.7m | A$28.0m | A$31.8m | A$34.8m | A$39.9m | A$27.5m | A$34.1m |
| Cash and short-term investments | A$4.5m | A$4.1m | A$2.3m | A$7.9m | A$10.9m | A$18.2m | A$10.9m | A$17.9m |
| Debt | A$447,000 | A$989,000 | A$844,000 | A$982,000 | A$1.2m | A$1.4m | A$2.8m | A$3.8m |
| Shareholders' equity | A$19.1m | A$16.0m | A$13.5m | A$16.5m | A$18.5m | A$23.2m | A$13.8m | A$19.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -11.0% | -9.9% | -18.8% |
| Net income | -45.9% | -29.0% | -18.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.6 | -2.2 | -14.4 | -1.7 | -11.5 | -1.8 | -2.8 | 3.0 | -19.9 | -2.0 |
| Price to sales | — | — | 15.6 | 4.1 | 12.9 | 4.6 | 5.5 | 4.5 | 15.7 | 310.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.