B 
12.92
+2.87%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$97.0m
FY2016FY2025
Net income
−$11.9m
FY2016FY2025
Free cash flow
$6.6m
FY2016FY2025
Shareholders' equity
$177.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $97.0m | $95.6m | $93.6m | $70.5m | $32.1m | $28.1m | $27.8m | $119.6m | $105.8m | $98.5m |
| Research and development | — | — | $0 | $1 | $1 | $1 | $0 | $1 | $0 | $0 |
| Operating income | $11.0m | $10.3m | $7.9m | $16.0m | $36.2m | −$2.7m | $9.8m | $48.6m | $65.4m | $57.1m |
| Net income | −$11.9m | −$9.8m | $3.9m | $50.0m | $29.1m | −$19.9m | $856,000 | $23.8m | $13.6m | $31.3m |
| Diluted earnings per share | -0.66 | -0.55 | 0.22 | 2.77 | 1.68 | -1.16 | 0.05 | 1.49 | 0.96 | 2.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $709.8m | $713.5m | $710.0m | $732.1m | $459.5m | $365.7m | $390.6m | $1.15bn | $993.9m | $874.9m |
| Cash and short-term investments | $25.1m | $27.9m | $23.5m | $20.3m | $32.3m | $19.9m | $22.7m | $27.4m | $12.4m | $27.4m |
| Total liabilities | $532.6m | $508.5m | $481.5m | $482.0m | $256.6m | $188.1m | $191.1m | $856.9m | $757.2m | $673.2m |
| Debt | $540.2m | $483.6m | $459.6m | $459.4m | $237.0m | $167.5m | $170.3m | $808.9m | $1.43bn | $1.25bn |
| Shareholders' equity | $177.2m | $205.0m | $228.5m | $250.1m | $203.0m | $177.7m | $199.7m | $198.0m | $236.7m | $201.7m |
| Shares outstanding | 18m | 18m | 18m | 18m | 17m | 17m | 17m | 16m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $14.1m | $24.1m | $19.6m | $15.0m | −$529,000 | −$1.8m | $8.6m | $38.6m | $13.1m | $10.1m |
| Capital spending | −$7.5m | −$6.2m | −$9.6m | −$6.3m | −$1.3m | −$887,000 | −$1.6m | −$16.8m | −$9.3m | −$46.8m |
| Free cash flow | $6.6m | $18.0m | $10.0m | $8.7m | −$1.8m | −$2.6m | $7.1m | $21.8m | $3.8m | −$36.8m |
| Dividends paid | −$18.9m | −$18.6m | −$18.9m | −$17.9m | −$15.8m | −$15.1m | −$13.5m | −$12.1m | −$2.3m | −$2.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.5m | $24.6m | $25.6m | $24.0m | $23.7m | $23.6m | $24.4m | $24.2m |
| Operating income | $2.8m | $3.6m | $4.1m | $2.1m | $2.3m | $2.5m | $2.8m | $2.7m |
| Net income | −$3.2m | −$2.7m | −$4.3m | −$2.7m | −$2.6m | −$2.4m | −$2.1m | −$2.2m |
| Diluted earnings per share | -0.18 | -0.15 | -0.24 | -0.15 | -0.14 | -0.13 | -0.12 | -0.12 |
| Cash from operations | $6.0m | $2.0m | −$3.0m | $9.0m | $8.0m | — | $7.0m | $8.0m |
| Capital spending | −$2.0m | −$1.0m | −$1.0m | −$1.0m | −$2.0m | −$2.0m | −$1.0m | −$3.0m |
| Free cash flow | $4.0m | $1.0m | −$4.0m | $8.0m | $6.0m | — | $6.0m | $5.0m |
| Total assets | $691.2m | $698.4m | $709.8m | $714.2m | $699.6m | $703.9m | $713.5m | $717.7m |
| Cash and short-term investments | $22.7m | $29.0m | $25.1m | $21.1m | $23.6m | $24.4m | $27.9m | $45.8m |
| Debt | — | $507.4m | $540.2m | $498.5m | $482.2m | $482.9m | $500.6m | $484.3m |
| Shareholders' equity | $160.5m | $169.2m | $177.2m | $186.7m | $192.1m | $198.5m | $205.0m | $209.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 28.1% | 1.8% |
| Operating income | -11.7% | — | — |
| Net income | — | -9.7% | 17.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.1% | 12.7% | 18.9% | 28.6% |
| Net margin | -11.3% | 9.0% | 9.9% | 12.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -22.2 | -32.9 | 84.5 | 7.1 | 14.3 | -13.1 | 335.7 | 7.7 | 12.3 | 3.6 |
| Price to sales | 2.7 | 3.4 | 3.5 | 5.0 | 13.0 | 9.3 | 10.3 | 1.5 | 1.6 | 1.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -17% | -3% | -3% | -1% | 30% | -16% | 57% | -0% | 41% | 29% |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 28 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 1.00 | 1.00 | 1.00 | 0.98 | 0.90 | 0.88 | 0.84 |
- 1.211-for-1 split · 28 Sept 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.