B
3.37
+0.90%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$331.6m
FY2016FY2025
Net income
−$31.1m
FY2016FY2025
Free cash flow
$73.0m
FY2016FY2025
Shareholders' equity
$938.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $331.6m | $347.2m | $392.1m | $358.5m | $323.1m | $424.3m | $549.3m | $473.4m | $164.0m | $141.7m |
| Gross profit | $164.6m | $159.4m | $192.2m | $193.1m | $191.9m | $212.4m | $238.8m | $220.3m | $135.0m | $114.7m |
| Research and development | — | — | $0 | $0 | $0 | $1 | $1 | $0 | $1 | — |
| Operating income | $130.9m | −$51.8m | $11.8m | $78.4m | $99.6m | $19.6m | −$441.0m | −$50.8m | $131.9m | $120.6m |
| Net income | −$31.1m | −$132.0m | −$15.5m | $45.8m | −$101.0m | −$353.3m | −$414.5m | −$168.5m | $88.5m | $76.1m |
| Diluted earnings per share | -0.25 | -1.04 | -0.12 | 0.36 | -0.79 | -2.75 | -3.22 | -1.32 | 0.90 | 0.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $3.56bn | $3.72bn | $4.20bn | $4.75bn | $5.64bn | $6.21bn | $7.41bn | $8.66bn | $10.6m | $1.80bn |
| Cash and short-term investments | $66.8m | $302.2m | $257.5m | $306.3m | $259.7m | $485.2m | $343.2m | $305.5m | $1.0m | $14.0m |
| Total liabilities | $2.64bn | $2.68bn | $2.92bn | $3.36bn | $4.15bn | $4.25bn | $5.21bn | $5.82bn | $431.8m | $566.6m |
| Debt | $2.53bn | $2.70bn | $3.63bn | $1.82bn | $3.17bn | $2.39bn | $4.95bn | $4.42bn | $3.5m | $3.0m |
| Shareholders' equity | $938.4m | $1.05bn | $1.28bn | $1.39bn | $1.46bn | $1.67bn | $2.12bn | $2.71bn | −$421.2m | $1.24bn |
| Shares outstanding | 127m | 127m | 130m | 129m | 129m | 129m | 129m | 128m | 99m | 128m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $73.0m | $103.4m | $137.6m | $125.3m | −$21.3m | $96.4m | $137.2m | $100.7m | $107.0m | $88.5m |
| Capital spending | — | — | −$7.1m | −$4.0m | −$9.9m | −$23.2m | −$273.8m | −$148.7m | −$312,000 | −$67,000 |
| Free cash flow | $73.0m | $103.4m | $130.6m | $121.3m | −$31.2m | $73.1m | −$136.6m | −$48.0m | $106.7m | $88.4m |
| Dividends paid | −$83.0m | −$99.1m | −$104.0m | −$99.4m | −$51.9m | −$51.7m | −$217.7m | −$185.3m | −$299.3m | −$122.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $83.5m | $82.2m | $83.2m | $81.4m | $84.3m | $77.6m | $83.5m | $85.6m |
| Gross profit | $42.0m | $28.7m | $41.7m | $30.4m | $35.7m | $45.4m | $54.1m | $38.3m |
| Operating income | $24.6m | $6.2m | $22.9m | $4.0m | $13.4m | $4.2m | $43.3m | $16.1m |
| Net income | −$18.3m | $4.8m | −$14.4m | $984,000 | −$23.1m | $5.3m | −$19.7m | $12.7m |
| Diluted earnings per share | -0.14 | 0.04 | -0.11 | 0.01 | -0.18 | 0.04 | -0.16 | 0.10 |
| Cash from operations | $29.0m | $10.0m | $15.0m | $29.0m | $17.0m | $10.0m | $24.0m | $31.0m |
| Capital spending | — | — | — | — | — | — | — | −$3.0m |
| Free cash flow | — | — | — | — | — | — | — | $28.0m |
| Total assets | $3.75bn | $3.65bn | $3.56bn | $3.30bn | $3.41bn | $3.55bn | $3.72bn | $3.84bn |
| Cash and short-term investments | $169.7m | $96.6m | $66.8m | $113.4m | $154.3m | $200.9m | $302.2m | $266.0m |
| Debt | $2.76bn | $3.01bn | $2.53bn | $2.59bn | $2.42bn | $2.59bn | $2.69bn | $2.07bn |
| Shareholders' equity | $863.0m | $917.9m | $938.4m | $976.4m | $994.4m | $1.03bn | $1.05bn | $1.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | -4.8% | 11.4% |
| Operating income | 18.6% | 46.2% | 3.3% |
| Net income | — | -38.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.7% | 49.6% | 51.1% | 53.4% |
| Operating margin | 11.6% | 11.8% | 13.3% | 4.0% |
| Net margin | -24.0% | -9.3% | -27.0% | -25.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -22.8 | -5.4 | -62.2 | 17.5 | -13.1 | -2.7 | -4.1 | -12.0 |
| Price to sales | 2.1 | 2.1 | 2.5 | 2.2 | 4.1 | 2.3 | 3.1 | 4.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | 0% | -22% | 14% | -27% | 24% | -45% | -17% | -20% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.