B 
0.08
-23.45%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$13.6m
FY2016FY2025
Net income
$5.4m
FY2016FY2025
Free cash flow
−$23.3m
FY2016FY2025
Shareholders' equity
$22.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.6m | $27.7m | $32.0m | $52.5m | $29.6m | $26.8m | $128.4m | $128.4m | $122.2m | $85.4m |
| Research and development | $3.5m | $2.3m | $4.9m | $4.5m | $5.3m | $8.2m | $6.3m | $6.2m | $6.2m | $5.4m |
| Operating income | −$17.4m | −$3.1m | −$10.3m | −$787,000 | −$26.1m | −$40.6m | −$66.7m | −$66.7m | −$8.4m | $8.7m |
| Net income | $5.4m | $16.7m | −$26.5m | −$34.0m | −$55.9m | −$35.5m | −$34.4m | −$71.8m | −$12.6m | $3.2m |
| Diluted earnings per share | 0.16 | 0.58 | -0.92 | -7.14 | -0.26 | -113.72 | -0.44 | -442.98 | -158.90 | 254.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $24.6m | $25.4m | $21.4m | $30.1m | $53.3m | $29.4m | $80.4m | $80.4m | $163.0m | $60.4m |
| Cash and short-term investments | $7.5m | $5.8m | $4.5m | $12.7m | $6.1m | $3.0m | $17.0m | $1.9m | $13.0m | $461,889 |
| Total liabilities | $1.6m | $29.0m | $35.9m | $41.3m | $70.5m | $91.6m | $23.0m | $102.6m | $116.0m | $270,320 |
| Debt | $42,000 | $596,000 | $5.4m | $2.3m | $13.4m | $17.3m | $17.9m | $16.8m | $18.1m | $90,000 |
| Shareholders' equity | $22.8m | −$3.4m | −$13.6m | −$10.8m | −$23.2m | −$62.1m | −$22.2m | −$22.2m | $47.8m | $60.2m |
| Shares outstanding | 33m | 29m | 29m | 5m | 211m | 0m | 79m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$23.3m | −$2.8m | −$6.8m | −$5.5m | −$28.7m | −$8.1m | $2.6m | $2.6m | −$12.6m | −$376,038 |
| Capital spending | −$37,000 | −$114,000 | −$250,000 | −$718,000 | −$781,000 | −$213,000 | −$155,000 | −$5.7m | −$842,000 | — |
| Free cash flow | −$23.3m | −$2.9m | −$7.0m | −$6.2m | −$29.5m | −$8.3m | $2.4m | −$3.1m | −$13.5m | −$376,038 |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.4m | $8.4m | $10.9m | $8.4m | $8.4m | $8.5m | $8.5m | $7.5m |
| Operating income | −$6.2m | −$6.2m | $556,000 | −$1.8m | −$1.8m | −$601,500 | −$601,500 | −$4.5m |
| Net income | $3.1m | $3.1m | $1.7m | $7.5m | $7.5m | $1.2m | $1.2m | −$14.4m |
| Diluted earnings per share | 0.09 | 0.09 | 0.06 | 0.26 | 0.26 | 0.04 | 0.04 | -0.50 |
| Total assets | $8.6m | $23.9m | $25.4m | $24.3m | $24.3m | $21.4m | $21.4m | $26.4m |
| Cash and short-term investments | $7.9m | $14.1m | — | $6.1m | $6.1m | $4.5m | $4.9m | $8.3m |
| Debt | $12,000 | $27,000 | — | $1.9m | $1.9m | $3.9m | $4.6m | $632,000 |
| Shareholders' equity | $6.7m | $4.5m | −$3.4m | −$4.5m | −$4.5m | −$13.6m | −$13.6m | −$10.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -36.3% | -12.7% | -15.7% |
| Operating income | 180.6% | -15.6% | 43.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -49.7% | -25.1% | -54.0% | -32.1% |
| Net margin | 53.4% | -30.5% | -71.2% | -34.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.3 | 0.2 | -0.0 | -0.0 | -20.2 | -0.1 | -59.1 | -0.1 | -0.5 | 0.6 |
| Price to sales | 0.1 | 0.1 | 0.0 | 0.0 | 38.3 | 0.2 | 15.8 | 0.1 | 0.1 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -55% | 372% | -90% | -96% | -62% | -42% | -43% | -41% | -49% | 5% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 12-to-1 reverse split · 10 Oct 2023
- 16-to-1 reverse split · 27 Jun 2022
- 1-to-1 reverse split · 21 Aug 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.