B
65.75
+3.95%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹857.4m
FY2017FY2026
Net income
₹245.8m
FY2017FY2026
Free cash flow
₹50.9m
FY2017FY2026
Shareholders' equity
₹1.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹857.4m | ₹825.6m | ₹794.9m | ₹624.8m | ₹911.8m | ₹770.7m | ₹691.3m | ₹550.3m | ₹557.1m | ₹575.4m |
| Operating income | ₹54.7m | ₹33.4m | ₹12.0m | −₹69.0m | ₹77.4m | −₹58.9m | −₹89.6m | −₹119.9m | −₹151.3m | ₹48.5m |
| Net income | ₹245.8m | −₹99.7m | −₹195.9m | −₹209.0m | −₹193.1m | −₹193.8m | −₹243.8m | −₹148.1m | −₹138.1m | ₹19.6m |
| Diluted earnings per share | 8.35 | -3.39 | -6.47 | -7.96 | -7.74 | -7.78 | -10.02 | -7.35 | -7.14 | 1.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.48bn | ₹1.24bn | ₹904.5m | ₹1.10bn | ₹1.96bn | ₹1.62bn | ₹1.58bn | ₹1.68bn | ₹1.73bn | ₹1.63bn |
| Cash and short-term investments | ₹75.5m | ₹12.5m | ₹1.3m | ₹232,000 | ₹26.1m | ₹8.8m | ₹4.0m | ₹24.9m | ₹9.7m | ₹18.4m |
| Total liabilities | ₹255.2m | ₹255.9m | ₹248.6m | ₹356.4m | ₹615.9m | ₹829.3m | ₹594.5m | ₹628.0m | ₹581.9m | ₹390.9m |
| Debt | ₹85.2m | ₹75.8m | ₹56.4m | ₹65.1m | ₹252.6m | ₹313.8m | ₹276.4m | ₹311.8m | ₹279.8m | ₹129.8m |
| Shareholders' equity | ₹1.23bn | ₹981.0m | ₹655.9m | ₹739.5m | ₹874.9m | ₹791.5m | ₹984.2m | ₹1.05bn | ₹1.14bn | ₹1.24bn |
| Shares outstanding | 29m | 29m | 30m | 26m | 25m | 25m | 24m | 20m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹85.9m | ₹17.6m | −₹96.8m | −₹144.9m | −₹374.4m | ₹44.6m | −₹93.9m | −₹50.5m | −₹61.8m | ₹96.0m |
| Capital spending | −₹35.1m | −₹18.6m | −₹4.4m | −₹4.7m | −₹276.1m | −₹56.1m | −₹25.8m | −₹8.7m | −₹57.3m | −₹176.3m |
| Free cash flow | ₹50.9m | −₹971,000 | −₹101.2m | −₹149.6m | −₹650.5m | −₹11.6m | −₹119.7m | −₹59.2m | −₹119.1m | −₹80.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹229.6m | ₹202.1m | ₹165.7m | ₹234.5m | ₹255.1m | ₹233.2m | ₹384.5m | ₹207.9m |
| Operating income | ₹14.5m | ₹2.7m | ₹5.0m | ₹82.6m | ₹30.4m | ₹11.5m | ₹10.7m | ₹10.8m |
| Net income | −₹17.9m | ₹15.2m | ₹55.0m | ₹79.8m | ₹95.8m | −₹14.6m | −₹45.7m | −₹39.6m |
| Diluted earnings per share | -0.61 | 0.52 | 1.87 | 2.71 | 3.26 | -0.50 | -1.51 | -1.31 |
| Cash from operations | — | — | — | ₹3.0m | — | ₹25.0m | — | −₹9.0m |
| Capital spending | — | — | — | −₹7.0m | — | −₹18.0m | — | −₹2.0m |
| Free cash flow | — | — | — | −₹4.0m | — | ₹7.0m | — | −₹11.0m |
| Total assets | — | ₹1.48bn | — | ₹1.40bn | — | ₹1.24bn | — | ₹911.2m |
| Cash and short-term investments | ₹66.7m | ₹75.5m | ₹10.5m | ₹18.0m | ₹12.5m | ₹12.5m | ₹8.1m | ₹23.5m |
| Debt | — | ₹76.1m | — | ₹78.3m | — | ₹78.6m | — | ₹89.9m |
| Shareholders' equity | ₹1.23bn | ₹1.23bn | ₹1.16bn | ₹1.16bn | ₹981.0m | ₹981.0m | ₹592.1m | ₹592.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 2.2% | 0.7% |
| Operating income | — | — | -6.6% |
| Net income | — | — | 8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.2% | 1.0% | 1.0% | -1.9% |
| Net margin | 8.7% | -8.3% | -13.5% | -13.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | -23.6 | -27.8 | -18.0 | -14.0 | -12.8 | -6.6 | -3.3 | -7.0 | 92.4 |
| Price to sales | 2.3 | 2.9 | 6.9 | 6.0 | 3.0 | 3.2 | 2.3 | 0.9 | 1.7 | 3.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.