B 
0.34
+13.33%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€251.6m
FY2015FY2024
Net income
−€281.1m
FY2015FY2024
Free cash flow
€54.8m
FY2015FY2024
Shareholders' equity
€752.6m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €251.6m | €274.5m | €301.3m | €236.6m | €204.8m | €188.3m | €154.9m | €152.4m | €164.9m | €170.4m |
| Research and development | — | — | €0 | €0 | €0 | €0 | €0 | €0 | €0 | — |
| Operating income | −€298.0m | −€6.1m | €88.9m | €91.9m | €74.2m | €34.2m | €29.6m | €31.0m | €35.2m | €103.4m |
| Net income | −€281.1m | −€66.0m | €31.0m | €57.8m | €70.0m | €80.9m | €40.1m | €41.5m | −€25.7m | €20.4m |
| Diluted earnings per share | -3.36 | -0.79 | 0.37 | 0.71 | 0.84 | 0.97 | 0.48 | 0.50 | -0.31 | 0.30 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €3.74bn | €4.85bn | €5.18bn | €3.49bn | €2.72bn | €222.5m | €300.1m | €296.1m | €268.9m | €2.46bn |
| Cash and short-term investments | €165.7m | €158.6m | €188.4m | €546.9m | €371.4m | €351.2m | €286.9m | €202.0m | €155.4m | €208.2m |
| Total liabilities | €2.61bn | €3.32bn | €3.52bn | €2.36bn | €1.62bn | €72.2m | €70.5m | €68.6m | €68.6m | €1.67bn |
| Debt | €2.30bn | €2.96bn | €3.10bn | €2.17bn | €1.48bn | €105.9m | €67.6m | €129.1m | €297.0m | €1.34bn |
| Shareholders' equity | €752.6m | €1.04bn | €1.18bn | €1.13bn | €1.10bn | €2.66bn | €2.49bn | €2.34bn | €2.40bn | €787.1m |
| Shares outstanding | 84m | 84m | 83m | 82m | 84m | 84m | 84m | 84m | 84m | 69m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €54.8m | €97.1m | €158.9m | €43.4m | €67.4m | €77.9m | €72.1m | €56.5m | €33.9m | €53.0m |
| Capital spending | — | −€145,000 | −€749,000 | −€472,000 | −€5.7m | −€139,000 | −€151,000 | −€201,000 | — | −€209,000 |
| Free cash flow | €54.8m | €96.9m | €158.1m | €42.9m | €61.7m | €77.7m | €71.9m | €56.3m | €33.9m | €52.8m |
| Dividends paid | — | −€59.6m | −€43.5m | −€37.4m | −€36.0m | −€17.7m | −€24.6m | −€27.4m | −€25.4m | −€24.0m |
Latest quarters
By quarter end
| Jun 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €47.7m | €51.8m | €54.1m | €54.4m | €60.7m | €64.9m | €64.3m | €62.1m |
| Operating income | −€152.2m | −€141.1m | €2.1m | €2.4m | −€209.9m | €3.4m | −€104.1m | €12.6m |
| Net income | −€140.2m | −€113.4m | −€7.8m | −€15.1m | −€153.0m | −€26.5m | −€92.2m | −€9.4m |
| Diluted earnings per share | -1.68 | -1.36 | -0.09 | -0.18 | -1.83 | -0.32 | -1.10 | -0.11 |
| Cash from operations | — | — | €23.0m | €1.0m | €11.0m | €24.0m | — | €18.0m |
| Capital spending | — | — | — | −€12.0m | — | — | — | — |
| Free cash flow | — | — | — | −€11.0m | — | — | — | — |
| Total assets | €2.75bn | €3.06bn | €3.46bn | €3.59bn | €3.74bn | €4.15bn | €4.47bn | €4.65bn |
| Cash and short-term investments | €55.4m | €97.1m | €66.1m | €105.3m | €165.7m | €169.6m | €91.4m | €144.9m |
| Debt | €682.3m | €1.84bn | €2.03bn | €2.15bn | €2.27bn | €2.42bn | €2.71bn | €2.73bn |
| Shareholders' equity | €414.9m | €613.1m | €726.6m | €734.3m | €752.6m | €915.3m | €942.0m | €1.03bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 6.0% | 3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -57.8% | -11.6% | -1.0% | 11.2% |
| Net margin | -66.0% | -24.3% | -7.4% | -0.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -2.7 | 12.5 | 13.3 | 9.8 | 10.0 | 11.5 | 12.9 | -18.0 | 19.1 |
| Price to sales | 0.5 | 0.6 | 1.3 | 3.2 | 3.4 | 4.3 | 3.0 | 3.5 | 2.8 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Mar 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.002 | 0.002 | 0.002 | 0.002 | 0.027 | 0.002 | 0.003 | 0.003 |
- 1-to-1 reverse split · 26 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.