510
+2.82%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.04trn
FY2016FY2025
Net income
IDR 12.57bn
FY2016FY2025
Free cash flow
−IDR 16.67bn
FY2016FY2025
Shareholders' equity
IDR 905.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.04trn | IDR 1.03trn | IDR 1.00trn | IDR 1.05trn | IDR 1.05trn | IDR 1.12trn | IDR 1.22trn | IDR 1.32trn | IDR 1.31trn | IDR 1.36trn |
| Gross profit | IDR 184.71bn | IDR 127.06bn | IDR 69.84bn | IDR 30.66bn | IDR 13.16bn | IDR 42.69bn | IDR 61.52bn | IDR 81.22bn | IDR 93.81bn | IDR 212.46bn |
| Operating income | IDR 80.96bn | IDR 27.32bn | −IDR 22.59bn | −IDR 82.92bn | −IDR 139.33bn | −IDR 120.28bn | −IDR 64.36bn | −IDR 33.72bn | −IDR 35.46bn | IDR 103.60bn |
| Net income | IDR 12.57bn | −IDR 20.62bn | −IDR 83.49bn | −IDR 134.51bn | −IDR 187.86bn | −IDR 165.53bn | −IDR 159.94bn | −IDR 33.63bn | −IDR 172.43bn | IDR 12.09bn |
| Diluted earnings per share | 12.83 | -21.06 | -85.27 | -137.38 | -191.87 | -169.06 | -163.35 | -34.35 | -176.11 | 13.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.25trn | IDR 2.19trn | IDR 1.72trn | IDR 1.87trn | IDR 2.02trn | IDR 1.97trn | IDR 2.26trn | IDR 2.46trn | IDR 1.96trn | IDR 2.09trn |
| Cash and short-term investments | IDR 49.60bn | IDR 34.50bn | IDR 62.00bn | IDR 26.28bn | IDR 28.63bn | IDR 74.89bn | IDR 58.19bn | IDR 105.95bn | IDR 72.26bn | IDR 178.95bn |
| Total liabilities | IDR 1.24trn | IDR 1.20trn | IDR 1.08trn | IDR 1.15trn | IDR 1.17trn | IDR 1.20trn | IDR 1.31trn | IDR 1.40trn | IDR 1.15trn | IDR 1.06trn |
| Debt | IDR 913.79bn | IDR 865.62bn | IDR 790.76bn | IDR 798.79bn | IDR 752.90bn | IDR 804.25bn | IDR 866.46bn | IDR 742.64bn | IDR 672.66bn | IDR 714.44bn |
| Shareholders' equity | IDR 905.63bn | IDR 883.64bn | IDR 587.07bn | IDR 665.91bn | IDR 796.40bn | IDR 728.92bn | IDR 892.62bn | IDR 1.06trn | IDR 813.39bn | IDR 980.33bn |
| Shares outstanding | 979m | 979m | 979m | 979m | 979m | 979m | 979m | 979m | 979m | 902m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 145.84bn | IDR 75.20bn | IDR 162.44bn | IDR 30.41bn | IDR 4.78bn | IDR 105.59bn | IDR 142.68bn | IDR 56.20bn | IDR 9.77bn | IDR 90.65bn |
| Capital spending | −IDR 162.51bn | −IDR 164.02bn | −IDR 60.59bn | −IDR 41.56bn | −IDR 31.23bn | −IDR 37.56bn | −IDR 77.43bn | −IDR 112.09bn | −IDR 73.17bn | −IDR 217.48bn |
| Free cash flow | −IDR 16.67bn | −IDR 88.82bn | IDR 101.85bn | −IDR 11.15bn | −IDR 26.45bn | IDR 68.03bn | IDR 65.25bn | −IDR 55.88bn | −IDR 63.39bn | −IDR 126.84bn |
| Dividends paid | — | — | — | — | — | — | — | — | −IDR 2.92bn | −IDR 2.92bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 322.69bn | IDR 277.60bn | IDR 245.30bn | IDR 272.07bn | IDR 242.61bn | IDR 276.12bn | IDR 257.25bn | IDR 263.17bn |
| Gross profit | IDR 64.17bn | IDR 53.42bn | IDR 34.20bn | IDR 56.02bn | IDR 44.60bn | IDR 52.46bn | IDR 21.92bn | IDR 41.03bn |
| Operating income | IDR 38.74bn | IDR 24.15bn | IDR 9.69bn | IDR 25.09bn | IDR 22.81bn | IDR 28.46bn | −IDR 7.60bn | IDR 16.39bn |
| Net income | −IDR 4.65bn | IDR 2.22bn | −IDR 2.85bn | IDR 142.9m | IDR 6.69bn | IDR 8.59bn | IDR 285.4m | −IDR 3.97bn |
| Diluted earnings per share | -4.75 | 2.27 | -2.91 | 0.15 | 6.83 | 8.77 | 0.29 | -4.05 |
| Cash from operations | −IDR 39.0m | IDR 26.21bn | IDR 60.81bn | −IDR 16.43bn | IDR 88.32bn | IDR 12.97bn | IDR 59.39bn | IDR 42.05bn |
| Capital spending | −IDR 33.45bn | −IDR 11.94bn | −IDR 16.05bn | −IDR 47.53bn | −IDR 41.74bn | −IDR 57.19bn | −IDR 43.23bn | −IDR 74.77bn |
| Free cash flow | −IDR 33.49bn | IDR 14.27bn | IDR 44.76bn | −IDR 63.96bn | IDR 46.58bn | −IDR 44.22bn | IDR 16.16bn | −IDR 32.72bn |
| Total assets | IDR 2.21trn | IDR 2.25trn | IDR 2.25trn | IDR 2.28trn | IDR 2.26trn | IDR 2.27trn | IDR 2.19trn | IDR 1.80trn |
| Cash and short-term investments | IDR 70.21bn | IDR 52.28bn | IDR 49.60bn | IDR 42.17bn | IDR 63.33bn | IDR 28.99bn | IDR 34.50bn | IDR 29.34bn |
| Debt | IDR 776.03bn | IDR 888.27bn | IDR 916.72bn | IDR 927.62bn | IDR 900.50bn | IDR 908.30bn | IDR 865.62bn | IDR 885.98bn |
| Shareholders' equity | IDR 957.11bn | IDR 910.05bn | IDR 905.63bn | IDR 914.44bn | IDR 905.89bn | IDR 899.95bn | IDR 883.64bn | IDR 567.63bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.8% | 12.3% | 7.0% | 2.9% | 1.3% | 3.8% |
| Operating margin | 7.8% | 2.7% | -2.3% | -7.9% | -13.3% | -10.7% |
| Net margin | 1.2% | -2.0% | -8.3% | -12.8% | -17.9% | -14.7% |
| Return on equity | 1.4% | -2.3% | -14.2% | -20.2% | -23.6% | -22.7% |
| Return on assets | 0.6% | -0.9% | -4.8% | -7.2% | -9.3% | -8.4% |
| Free cash flow yield | 51.6% | 40.1% | 37.3% | 12.0% | 6.0% | 24.0% |
| Revenue growth | 0.6% | 2.9% | -5.0% | 0.2% | -6.4% | -8.0% |
| Earnings growth | -161.0% | -75.3% | -37.9% | -28.4% | 13.5% | 3.5% |
| Current ratio | 0.95x | 1.10x | 1.05x | 0.76x | 0.62x | 0.67x |
| Debt to equity | 1.00x | 0.97x | 1.33x | 1.17x | 0.90x | 1.03x |
| Equity ratio | 40.3% | 40.4% | 34.1% | 35.6% | 39.4% | 37.1% |
| Interest coverage | 1.02x | 0.38x | -0.29x | -1.04x | -1.70x | -1.26x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | -1.6% | -2.1% |
| Operating income | — | — | -2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 10.0% | 7.4% | 8.9% |
| Operating margin | 5.2% | 0.1% | -4.1% | -1.4% |
| Net margin | -0.4% | -5.5% | -9.2% | -7.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 54.9 | -33.2 | -11.5 | -7.8 | -6.2 | -7.1 | -6.3 | -34.9 | -7.0 | 82.1 |
| Price to sales | 0.7 | 0.7 | 1.0 | 1.0 | 1.1 | 1.1 | 0.8 | 0.9 | 0.9 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 May 2017.
| FY2017 | FY2015 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 17.313 | 22.899 | 18.00 | 18.00 | 17.40 | 17.40 | 10.00 |
- 5-for-1 split · 6 Nov 2012
- 2-for-1 split · 4 Aug 2008
- 2-for-1 split · 18 Aug 1998
- 3-for-2 split · 24 Jul 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.