GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
B

Brimag Digital Age BRMG.TA · ILA

Consumer Discretionary · Tel Aviv · 🇮🇱 Israel

Compare

1,907.00

+0.90%

Close of 9 Nov 2026, in ILA

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in ILS, from our data supplier.

FY2025

Revenue

ILS 430.6m

FY2016FY2025

Net income

ILS 27.5m

FY2016FY2025

Free cash flow

ILS 23.2m

FY2016FY2025

Shareholders' equity

ILS 275.8m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueILS 430.6mILS 402.8mILS 462.9mILS 516.6mILS 516.6mILS 506.2mILS 474.7mILS 473.8mILS 450.5mILS 463.9m
Gross profitILS 125.9mILS 108.5mILS 95.2mILS 122.0mILS 159.0mILS 139.2mILS 113.9mILS 115.2mILS 114.8mILS 118.9m
Operating incomeILS 45.1mILS 50.2mILS 20.7mILS 39.2mILS 75.3mILS 52.1mILS 24.3mILS 29.6mILS 31.9mILS 36.1m
Net incomeILS 27.5mILS 29.2m−ILS 25,000ILS 25.9mILS 58.8mILS 39.0mILS 14.6mILS 16.7mILS 23.4mILS 21.9m
Diluted earnings per share2.812.93-0.002.565.813.861.441.652.302.15

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsILS 577.5mILS 552.6mILS 533.3mILS 621.4mILS 517.7mILS 460.3mILS 473.3mILS 385.9mILS 393.0mILS 402.3m
Cash and short-term investmentsILS 8.2mILS 8.8mILS 14.1mILS 10.5mILS 17.1mILS 5.7mILS 4.1mILS 3.2mILS 5.0mILS 6.1m
Total liabilitiesILS 301.7mILS 292.1mILS 301.2mILS 378.1mILS 274.6mILS 236.7mILS 287.0mILS 189.1mILS 190.8mILS 214.4m
DebtILS 193.8mILS 194.5mILS 221.5mILS 272.1mILS 155.0mILS 110.0mILS 178.7mILS 86.2mILS 91.0mILS 113.8m
Shareholders' equityILS 275.8mILS 260.5mILS 231.8mILS 243.1mILS 243.1mILS 223.6mILS 186.4mILS 196.8mILS 202.2mILS 194.7m
Shares outstanding10m10m10m10m10m10m10m10m10m10m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsILS 24.2mILS 38.3mILS 78.0m−ILS 24.9mILS 27.8mILS 86.0mILS 4.2mILS 21.6mILS 21.5mILS 24.2m
Capital spending−ILS 987,000−ILS 1.4m−ILS 1.3m−ILS 1.2m−ILS 1.5m−ILS 1.0m−ILS 1.2m−ILS 1.0m−ILS 1.9m−ILS 418,000
Free cash flowILS 23.2mILS 36.9mILS 76.7m−ILS 26.1mILS 26.3mILS 84.9mILS 3.0mILS 20.6mILS 19.6mILS 23.7m
Dividends paid−ILS 12.0m—−ILS 7.5m−ILS 30.0m−ILS 40.0m−ILS 15.0m−ILS 8.0m−ILS 20.0m−ILS 10.0m−ILS 27.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueILS 104.1mILS 91.1mILS 111.5mILS 118.8mILS 100.0mILS 100.3mILS 103.8mILS 108.6m
Gross profitILS 30.8mILS 27.8mILS 35.1mILS 34.4mILS 31.2mILS 30.9mILS 30.6mILS 32.1m
Operating incomeILS 9.7mILS 6.7mILS 12.8mILS 12.7mILS 11.7mILS 11.3mILS 8.9mILS 12.0m
Net incomeILS 7.5mILS 3.4mILS 5.9mILS 10.3mILS 5.8mILS 5.4mILS 13.4mILS 8.6m
Diluted earnings per share0.770.350.611.050.600.551.350.87
Cash from operationsILS 13.0m−ILS 12.0mILS 28.0m−ILS 7.0m−ILS 14.0mILS 12.0mILS 19.0m−ILS 12.0m
Total assetsILS 598.2mILS 604.5mILS 577.5mILS 592.1mILS 602.4mILS 593.6mILS 552.6mILS 550.2m
Cash and short-term investmentsILS 5.0mILS 10.3mILS 8.2mILS 10.1mILS 11.0mILS 19.0mILS 8.8mILS 9.6m
DebtILS 205.2mILS 205.0mILS 194.0mILS 204.2mILS 192.6mILS 173.7mILS 169.9mILS 174.8m
Shareholders' equityILS 273.4mILS 265.9mILS 275.8mILS 269.6mILS 259.3mILS 254.2mILS 260.5mILS 248.0m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-5.9%-3.2%-0.7%
Operating income4.7%-2.9%27.1%
Net income2.0%-6.8%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin28.1%24.9%26.4%25.4%
Operating margin11.4%8.6%10.0%7.9%
Net margin6.8%4.6%6.4%4.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings8.15.4-5444.76.76.75.59.59.17.59.0
Price to sales0.50.40.30.30.80.40.30.30.40.4

Dividends and splits

Per share, in the currency the company pays

Paid for 1 years. Last went ex-dividend on 6 Apr 2025.

FY2025FY2023FY2022FY2021FY2019FY2018FY2017FY2016
Paid in the year1.2260.7422.9673.9562.2751.9780.9622.657

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.