B 
1.36
-6.21%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$437.5m
FY2019FY2025
Net income
−$3.6m
FY2019FY2025
Free cash flow
$5.8m
FY2019FY2025
Shareholders' equity
$12.3m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | $437.5m | $422.2m | $446.4m | $439.9m | $380.2m | $251.8m | $201.3m |
| Gross profit | $251.5m | $254.4m | $257.0m | $234.3m | $187.4m | $112.3m | $84.9m |
| Operating income | $5.5m | $8.4m | $4.5m | $23.3m | $40.1m | $26.6m | −$5.5m |
| Net income | −$3.6m | $541,000 | $584,000 | $2.1m | $1.5m | $21.6m | −$7.8m |
| Diluted earnings per share | -0.23 | 0.01 | 0.01 | 0.19 | 0.02 | 0.23 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | $200.9m | $281.2m | $273.6m | $262.6m | $217.7m | $85.2m | $55.9m |
| Cash and short-term investments | $79.1m | $161.9m | $155.8m | $154.6m | $172.9m | $66.3m | $40.4m |
| Total liabilities | $121.3m | $171.9m | $176.1m | $169.4m | $134.9m | $170.6m | $147.4m |
| Debt | $6.9m | $55.7m | $59.6m | $62.7m | $63.6m | $62.2m | $32.7m |
| Shareholders' equity | $12.3m | $15.3m | $12.5m | $10.9m | $8.4m | −$85.4m | −$91.5m |
| Shares outstanding | 16m | 99m | 97m | 11m | 97m | 96m | 96m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | $9.7m | $17.6m | $26.2m | $14.5m | $46.1m | $26.7m | $567,000 |
| Capital spending | −$4.0m | −$4.9m | −$11.9m | −$9.1m | −$5.6m | −$584,000 | −$678,000 |
| Free cash flow | $5.8m | $12.7m | $14.3m | $5.4m | $40.5m | $26.1m | −$111,000 |
| Dividends paid | −$3.8m | −$1.8m | — | −$18.3m | −$21.4m | −$30.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $115.1m | $99.5m | $124.4m | $110.3m | $108.9m | $93.9m | $119.5m | $99.9m |
| Gross profit | $66.6m | $54.1m | $69.5m | $63.5m | $63.5m | $55.0m | $71.2m | $60.8m |
| Operating income | $842,000 | −$8.9m | $8.2m | −$356,000 | −$75,000 | −$3.5m | $3.8m | $456,000 |
| Net income | $20,000 | −$1.5m | −$2.9m | −$107,000 | −$166,000 | −$466,000 | $358,000 | $1.37bn |
| Diluted earnings per share | 0.00 | -0.09 | -0.19 | -0.01 | -0.01 | -0.03 | 0.00 | 13.84 |
| Cash from operations | $17.0m | −$18.0m | $7.0m | — | $9.0m | −$7.0m | $14.0m | $1.0m |
| Capital spending | — | — | −$1.0m | — | −$1.0m | — | −$2.0m | −$1.0m |
| Free cash flow | — | — | $6.0m | — | $8.0m | — | $12.0m | $0 |
| Total assets | $196.7m | $183.4m | $200.9m | $203.0m | $260.9m | $269.6m | $281.2m | $273.2m |
| Cash and short-term investments | $74.9m | $58.6m | $79.1m | $73.4m | $133.6m | $147.3m | $161.9m | $152.7m |
| Debt | $7.0m | $6.9m | $6.9m | $7.1m | $41.5m | $61.3m | $61.8m | $64.0m |
| Shareholders' equity | $12.2m | $11.4m | $12.3m | $12.0m | $15.3m | $14.9m | $15.3m | $14.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 12.4% | — |
| Operating income | -38.1% | -27.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.9% | 57.1% | 54.5% | — |
| Operating margin | 1.6% | 2.4% | 4.6% | — |
| Net margin | -0.4% | -0.0% | 1.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -7.5 | 383.3 | — | 22.7 | — |
| Price to sales | 0.1 | 0.5 | 0.8 | 0.1 | 4.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -11% | -44% | -14% | -72% | -15% |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 22 Aug 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.