B 
0.35
+4.55%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$53.8m
FY2016FY2025
Net income
A$2.7m
FY2016FY2025
Free cash flow
A$19.6m
FY2016FY2025
Shareholders' equity
A$92.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$53.8m | A$46.9m | A$51.4m | A$53.0m | A$12.6m | A$2.2m | A$98,000 | A$29,020 | A$6,010 |
| Operating income | A$840,890 | A$1.1m | A$14.6m | A$15.5m | −A$3.1m | A$1.2m | −A$1.6m | −A$954,000 | −A$1.1m |
| Net income | A$2.7m | A$2.8m | A$16.6m | A$15.1m | −A$2.6m | A$917,503 | −A$1.2m | −A$1.1m | −A$410,000 |
| Diluted earnings per share | 0.03 | 0.03 | 0.17 | 0.15 | -0.04 | 0.05 | -0.06 | -0.00 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$114.1m | A$127.7m | A$95.1m | A$93.8m | A$40.8m | A$14.3m | A$12.6m | A$8.1m | A$4.1m |
| Cash and short-term investments | A$11.9m | A$11.4m | A$26.3m | A$34.0m | A$17.2m | A$1.1m | A$1.2m | A$51,854 | A$256,857 |
| Total liabilities | A$22.1m | A$32.3m | A$11.7m | A$22.1m | A$4.7m | A$5.4m | A$4.7m | A$3.4m | A$460,252 |
| Debt | A$923,423 | A$1.1m | — | — | — | A$5.4m | A$4.6m | A$5.6m | A$200,000 |
| Shareholders' equity | A$92.0m | A$95.4m | A$83.4m | A$71.7m | A$36.0m | A$8.9m | A$7.9m | A$4.7m | A$3.6m |
| Shares outstanding | 96m | 95m | 96m | 100m | 65m | 20m | 20m | 790m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$21.0m | A$21.1m | A$19.0m | A$33.6m | A$6.7m | A$491,189 | −A$751,351 | −A$709,567 | −A$597,641 |
| Capital spending | −A$1.4m | −A$21,054 | −A$1.0m | −A$7.9m | −A$217,302 | −A$1.9m | −A$4.0m | −A$3.7m | −A$1.0m |
| Free cash flow | A$19.6m | A$21.0m | A$18.0m | A$25.7m | A$6.5m | −A$1.4m | −A$4.7m | −A$4.5m | −A$1.6m |
| Dividends paid | — | — | — | −A$13.9m | −A$16.6m | — | −A$3.4m | −A$4.5m | −A$2.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$24.0m | A$23.8m | A$30.0m | A$31.5m | A$15.4m | A$24.6m | A$26.8m | A$30.8m |
| Operating income | A$1.2m | −A$3.2m | A$13.5m | −A$986,000 | A$2.1m | A$10.5m | A$4.1m | A$10.4m |
| Net income | A$503,627 | −A$2.3m | A$5.0m | −A$333,000 | A$3.2m | A$11.6m | A$5.1m | A$10.6m |
| Diluted earnings per share | 0.01 | -0.02 | 0.05 | -0.00 | 0.03 | 0.12 | 0.05 | 0.11 |
| Cash from operations | A$4.0m | A$9.0m | A$11.0m | A$13.0m | A$7.0m | A$9.0m | A$9.0m | A$21.0m |
| Capital spending | −A$1.0m | — | −A$13.0m | — | — | — | — | −A$7.0m |
| Free cash flow | A$3.0m | — | −A$2.0m | — | — | — | — | A$14.0m |
| Total assets | A$112.8m | A$114.1m | A$119.8m | A$127.7m | A$108.3m | A$95.1m | A$90.3m | A$93.8m |
| Cash and short-term investments | A$14.6m | A$11.9m | A$8.4m | A$11.4m | A$21.9m | A$26.3m | A$22.7m | A$34.0m |
| Debt | A$140,108 | A$923,421 | A$995,764 | A$1.1m | A$2.2m | — | — | — |
| Shareholders' equity | A$93.1m | A$92.0m | A$95.8m | A$95.4m | A$89.9m | A$83.4m | A$77.1m | A$71.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 171.3% | 111.7% |
| Operating income | -62.1% | — | — |
| Net income | -43.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.9% | 15.6% | 12.4% | 10.0% |
| Net margin | 5.5% | 18.2% | 14.1% | 12.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.8 | 14.7 | 2.9 | 3.6 | -25.0 | -2.1 | 9.8 | -9.0 | -432.3 | -16.8 |
| Price to sales | 0.8 | 0.9 | 0.9 | 1.0 | 5.2 | 22.5 | 4.1 | 111.7 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 16 Oct 2024
- 10-to-1 reverse split · 2 Oct 2015
- 2-to-1 reverse split · 10 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.