GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
B

Brinova Fastigheter AB (publ) BRIN B.ST · SEK

Real Estate · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

11.60

0.00%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 942.0m

FY2016FY2025

Net income

SEK 73.1m

FY2016FY2025

Free cash flow

SEK 294.2m

FY2016FY2025

Shareholders' equity

SEK 7.17bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueSEK 942.0mSEK 545.4mSEK 521.5mSEK 463.8mSEK 399.0mSEK 311.4mSEK 280.0mSEK 246.4mSEK 202.9mSEK 111.6m
Gross profitSEK 625.4mSEK 351.5mSEK 338.8mSEK 288.5mSEK 251.9mSEK 195.0mSEK 175.5mSEK 154.4mSEK 122.9mSEK 59.5m
Research and development——SEK 1SEK 1SEK 1SEK 1SEK 1SEK 1SEK 1SEK 1
Operating incomeSEK 581.7mSEK 273.4mSEK 338.8mSEK 105.5mSEK 539.4mSEK 287.8mSEK 293.5mSEK 157.1mSEK 124.0mSEK 60.9m
Net incomeSEK 73.1mSEK 46.0m−SEK 337.7mSEK 289.7mSEK 399.8mSEK 160.5mSEK 171.4mSEK 116.7mSEK 98.3mSEK 116.4m
Diluted earnings per share0.320.47-3.462.964.112.542.371.611.362.90

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsSEK 19.39bnSEK 8.67bnSEK 8.54bnSEK 8.89bnSEK 7.88bnSEK 6.25bnSEK 4.51bnSEK 3.89bnSEK 3.28bnSEK 2.77bn
Cash and short-term investmentsSEK 108.1mSEK 31.0mSEK 125.9mSEK 173.7mSEK 69.8mSEK 113.5mSEK 102.6mSEK 43.2mSEK 66.2mSEK 225.1m
Total liabilitiesSEK 12.22bnSEK 5.80bnSEK 5.71bnSEK 5.73bnSEK 5.02bnSEK 4.28bnSEK 3.00bnSEK 2.55bnSEK 2.06bnSEK 1.65bn
DebtSEK 11.46bnSEK 5.26bnSEK 5.19bnSEK 5.16bnSEK 4.53bnSEK 3.85bnSEK 2.72bnSEK 2.30bnSEK 1.87bnSEK 1.50bn
Shareholders' equitySEK 7.17bnSEK 2.87bnSEK 2.82bnSEK 3.16bnSEK 2.86bnSEK 1.98bnSEK 1.51bnSEK 1.34bnSEK 1.22bnSEK 1.12bn
Shares outstanding230m98m98m98m97m63m72m72m72m40m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsSEK 297.4mSEK 95.9mSEK 136.9mSEK 1.68bnSEK 147.3mSEK 184.8mSEK 69.8mSEK 98.3mSEK 66.4mSEK 35.2m
Capital spending−SEK 3.2m−SEK 300,000−SEK 800,000−SEK 7.0m−SEK 800,000−SEK 1.0m−SEK 100,000−SEK 100,000−SEK 1.3m−SEK 600,000
Free cash flowSEK 294.2mSEK 95.6mSEK 136.1mSEK 1.67bnSEK 146.5mSEK 183.8mSEK 69.7mSEK 98.2mSEK 65.1mSEK 34.6m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueSEK 275.1mSEK 272.0mSEK 268.6mSEK 263.8mSEK 266.2mSEK 144.2mSEK 138.8mSEK 135.4m
Gross profitSEK 180.5mSEK 159.4mSEK 165.4mSEK 186.6mSEK 186.0mSEK 88.2mSEK 86.4mSEK 93.6m
Operating incomeSEK 168.7mSEK 149.8mSEK 152.3mSEK 175.3mSEK 186.4mSEK 88.7mSEK 87.2mSEK 93.9m
Net incomeSEK 6.2mSEK 120.8m−SEK 23.7mSEK 75.9m−SEK 500,000SEK 16.9mSEK 22.8m−SEK 20.6m
Diluted earnings per share0.030.52-0.100.33-0.000.070.23-0.21
Cash from operations−SEK 10.0mSEK 40.0mSEK 98.0mSEK 69.0mSEK 91.0mSEK 37.0mSEK 20.0mSEK 33.0m
Capital spending——−SEK 1.0m—−SEK 2.0m−SEK 1.0m——
Free cash flow——SEK 97.0m—SEK 89.0mSEK 36.0m——
Total assetsSEK 19.20bnSEK 19.61bnSEK 19.39bnSEK 19.38bnSEK 19.20bnSEK 8.66bnSEK 8.67bnSEK 8.60bn
Cash and short-term investmentsSEK 142.1mSEK 21.4mSEK 108.1mSEK 126.7mSEK 44.2mSEK 27.5mSEK 31.0mSEK 59.2m
DebtSEK 11.09bnSEK 11.46bnSEK 11.42bnSEK 11.42bnSEK 11.29bnSEK 5.24bnSEK 5.26bnSEK 5.17bn
Shareholders' equitySEK 7.30bnSEK 7.29bnSEK 7.17bnSEK 7.20bnSEK 7.12bnSEK 2.89bnSEK 2.87bnSEK 2.85bn

Financial ratios

Data as of 23 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Gross margin66.4%64.4%65.0%62.2%63.1%62.6%——
Operating margin53.1%50.1%-39.7%106.9%148.3%85.7%——
Net margin7.8%8.4%-64.8%62.5%100.2%51.5%——
Return on equity1.0%1.6%-12.0%9.2%14.0%8.1%——
Return on assets0.4%0.5%-4.0%3.3%5.1%2.6%——
Free cash flow yield11.7%8.8%12.6%154.9%13.6%26.4%——
Revenue growth72.7%4.6%12.4%16.2%28.1%11.2%——
Earnings growth58.9%-113.6%-216.6%-27.5%149.1%-6.4%——
Current ratio0.16x0.02x0.09x0.17x0.04x0.15x——
Debt to equity1.59x1.82x1.83x1.62x1.57x1.93x——
Equity ratio37.0%33.1%33.1%35.6%36.3%31.6%——
Interest coverage1.50x1.53x-1.15x4.59x7.66x4.66x——
R&D as a share of sales——0.0%0.0%0.0%0.0%0.0%0.0%
Buybacks as a share of market value-135.7%0.0%-0.0%-0.4%-54.3%12.8%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue26.6%24.8%37.5%
Operating income76.7%15.1%38.6%
Net income-36.8%-14.6%11.9%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin65.7%64.9%64.4%63.6%
Operating margin57.5%52.5%66.8%68.5%
Net margin8.0%2.9%19.8%28.5%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings49.842.5-5.68.712.111.213.310.78.85.3
Price to sales3.93.63.65.412.25.88.25.14.35.5

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.