B 
3.20
+0.63%
Close of 5 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 85.9m
FY2017FY2025
Net income
−SEK 6.1m
FY2017FY2025
Free cash flow
SEK 9.5m
FY2017FY2025
Shareholders' equity
SEK 26.4m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 85.9m | SEK 85.6m | SEK 88.5m | SEK 79.6m | SEK 98.9m | SEK 92.7m | SEK 99.8m | SEK 104.7m | SEK 49.4m |
| Operating income | −SEK 3.0m | −SEK 5.5m | −SEK 11.6m | −SEK 32.1m | −SEK 26.2m | −SEK 3.8m | SEK 1.6m | SEK 15.9m | SEK 3.9m |
| Net income | −SEK 6.1m | −SEK 4.8m | −SEK 11.2m | −SEK 32.5m | −SEK 25.9m | −SEK 4.3m | SEK 1.2m | SEK 12.3m | SEK 951,000 |
| Diluted earnings per share | -0.45 | -0.35 | -0.81 | -4.34 | -3.51 | -0.58 | 0.08 | 0.89 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 83.1m | SEK 90.3m | SEK 90.2m | SEK 88.0m | SEK 76.3m | SEK 77.3m | SEK 62.5m | SEK 75.8m | SEK 41.2m |
| Cash and short-term investments | SEK 14.4m | SEK 18.1m | SEK 22.4m | SEK 22.0m | SEK 17.3m | SEK 19.2m | — | — | — |
| Total liabilities | SEK 56.8m | SEK 57.9m | SEK 50.6m | SEK 70.3m | SEK 35.8m | SEK 50.9m | SEK 31.8m | SEK 45.2m | SEK 12.2m |
| Debt | — | — | SEK 1 | SEK 20.0m | SEK 16.3m | SEK 1.6m | — | — | — |
| Shareholders' equity | SEK 26.4m | SEK 32.5m | SEK 39.6m | SEK 17.7m | SEK 40.5m | SEK 26.4m | SEK 30.6m | SEK 30.6m | SEK 29.0m |
| Shares outstanding | 14m | 14m | 14m | 7m | 7m | 7m | 14m | 14m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 9.8m | SEK 8.0m | −SEK 1.6m | −SEK 12.0m | −SEK 38.5m | SEK 20.2m | −SEK 7.3m | SEK 25.8m | — |
| Capital spending | −SEK 376,000 | −SEK 12.5m | −SEK 11.0m | −SEK 13.2m | −SEK 1.9m | −SEK 12.4m | −SEK 18.9m | −SEK 7.7m | — |
| Free cash flow | SEK 9.5m | −SEK 4.5m | −SEK 12.6m | −SEK 25.1m | −SEK 40.4m | SEK 7.9m | −SEK 26.1m | SEK 18.1m | — |
| Dividends paid | — | — | — | — | — | — | −SEK 1.4m | −SEK 15.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 21.0m | SEK 20.8m | SEK 23.1m | SEK 20.2m | SEK 21.1m | SEK 21.0m | SEK 23.2m | SEK 19.8m |
| Operating income | −SEK 2.6m | −SEK 3.3m | −SEK 1.6m | SEK 490,000 | −SEK 3.3m | −SEK 2.6m | SEK 86,000 | SEK 333,000 |
| Net income | −SEK 2.5m | −SEK 3.2m | −SEK 1.4m | SEK 526,000 | −SEK 3.2m | −SEK 2.5m | SEK 771,000 | SEK 336,000 |
| Diluted earnings per share | -0.18 | -0.23 | -0.10 | 0.04 | -0.23 | -0.18 | 0.06 | 0.02 |
| Cash from operations | SEK 1.0m | SEK 6.0m | SEK 5.0m | −SEK 5.0m | — | SEK 11.0m | SEK 7.0m | −SEK 8.0m |
| Capital spending | — | — | — | — | — | −SEK 3.0m | −SEK 3.0m | −SEK 2.0m |
| Free cash flow | — | — | — | — | — | SEK 8.0m | SEK 4.0m | −SEK 10.0m |
| Total assets | SEK 72.2m | SEK 76.9m | SEK 83.1m | SEK 73.4m | SEK 79.3m | SEK 86.7m | SEK 90.3m | SEK 73.3m |
| Cash and short-term investments | SEK 13.6m | SEK 15.9m | SEK 14.4m | SEK 12.4m | SEK 20.8m | SEK 25.4m | SEK 18.1m | SEK 14.4m |
| Shareholders' equity | SEK 20.6m | SEK 23.1m | SEK 26.4m | SEK 27.3m | SEK 26.8m | SEK 30.0m | SEK 32.5m | SEK 31.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | -1.5% | — |
| Operating income | -54.6% | -4.5% | — |
| Net income | -42.6% | 7.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -10.0 | -14.4 | -6.4 | -1.5 | -3.9 |
| Price to sales | 0.7 | 0.8 | 0.8 | 0.6 | 1.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.