546.95
-2.01%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹50.74bn
FY2016FY2025
Net income
₹6.86bn
FY2016FY2025
Free cash flow
₹3.56bn
FY2016FY2025
Shareholders' equity
₹56.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹50.74bn | ₹48.97bn | ₹34.45bn | ₹29.99bn | ₹19.50bn | ₹26.32bn | ₹29.73bn | ₹18.97bn | ₹20.24bn | ₹20.38bn |
| Gross profit | ₹25.70bn | ₹20.07bn | ₹15.41bn | ₹13.02bn | ₹8.27bn | ₹12.16bn | ₹13.04bn | ₹9.87bn | ₹9.68bn | ₹8.26bn |
| Operating income | ₹11.30bn | ₹8.95bn | ₹5.80bn | ₹3.59bn | ₹1.59bn | ₹4.51bn | ₹6.50bn | ₹4.05bn | ₹4.57bn | ₹3.85bn |
| Net income | ₹6.86bn | ₹4.52bn | ₹2.91bn | ₹827.7m | −₹463.2m | ₹1.31bn | ₹2.40bn | ₹1.39bn | ₹1.53bn | ₹1.24bn |
| Diluted earnings per share | 28.02 | 19.02 | 12.53 | 3.58 | -2.01 | 6.16 | 11.57 | 6.80 | 7.48 | 7.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹220.90bn | ₹178.86bn | ₹163.77bn | ₹151.58bn | ₹138.20bn | ₹122.61bn | ₹108.00bn | ₹78.22bn | ₹63.52bn | ₹59.98bn |
| Cash and short-term investments | ₹31.89bn | ₹16.80bn | ₹15.34bn | ₹14.04bn | ₹6.40bn | ₹3.32bn | ₹2.70bn | ₹3.32bn | ₹1.39bn | ₹3.36bn |
| Total liabilities | ₹164.52bn | ₹143.70bn | ₹131.32bn | ₹122.48bn | ₹114.72bn | ₹99.80bn | ₹86.30bn | ₹55.35bn | ₹46.57bn | ₹44.60bn |
| Debt | ₹47.93bn | ₹50.20bn | ₹42.95bn | ₹44.58bn | ₹40.78bn | ₹39.82bn | ₹33.78bn | ₹28.78bn | ₹18.17bn | ₹16.77bn |
| Shareholders' equity | ₹56.38bn | ₹35.16bn | ₹32.45bn | ₹29.10bn | ₹23.48bn | ₹22.81bn | ₹21.69bn | ₹22.87bn | ₹16.95bn | ₹15.38bn |
| Shares outstanding | 245m | 237m | 233m | 231m | 230m | 212m | 207m | 205m | 205m | 171m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹9.95bn | ₹3.34bn | ₹9.66bn | ₹10.32bn | ₹8.03bn | ₹4.65bn | ₹4.67bn | ₹487.3m | ₹3.98bn | ₹3.39bn |
| Capital spending | −₹6.39bn | −₹2.69bn | −₹3.24bn | −₹2.08bn | −₹4.95bn | −₹7.41bn | −₹6.29bn | −₹9.16bn | −₹3.69bn | −₹9.12bn |
| Free cash flow | ₹3.56bn | ₹654.3m | ₹6.43bn | ₹8.24bn | ₹3.08bn | −₹2.77bn | −₹1.61bn | −₹8.67bn | ₹288.8m | −₹5.73bn |
| Dividends paid | −₹462.5m | −₹461.6m | −₹345.6m | −₹275.5m | — | −₹574.7m | −₹327.8m | −₹408.0m | −₹800,000 | −₹543.1m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹15.75bn | ₹13.83bn | ₹12.81bn | ₹14.60bn | ₹14.64bn | ₹10.72bn | ₹10.78bn | ₹17.02bn |
| Gross profit | ₹7.71bn | ₹7.37bn | ₹6.48bn | ₹7.94bn | ₹7.80bn | ₹6.20bn | ₹5.64bn | ₹7.01bn |
| Operating income | ₹3.12bn | ₹2.52bn | ₹2.48bn | ₹3.40bn | ₹3.37bn | ₹2.23bn | ₹2.25bn | ₹3.59bn |
| Net income | ₹1.87bn | ₹1.63bn | ₹1.50bn | ₹2.47bn | ₹2.36bn | ₹1.19bn | ₹837.2m | ₹2.06bn |
| Diluted earnings per share | 7.62 | 6.64 | 6.12 | 10.08 | 9.95 | 5.01 | 3.61 | 8.91 |
| Cash from operations | — | −₹1.85bn | — | ₹9.95bn | — | ₹9.33bn | — | ₹3.34bn |
| Capital spending | — | −₹13.17bn | — | −₹6.39bn | — | −₹2.88bn | — | −₹2.69bn |
| Free cash flow | — | −₹15.02bn | — | ₹3.56bn | — | ₹6.45bn | — | ₹654.0m |
| Total assets | — | ₹242.66bn | — | ₹220.90bn | — | ₹206.40bn | — | ₹178.86bn |
| Cash and short-term investments | — | ₹30.04bn | — | ₹37.70bn | — | ₹38.45bn | — | ₹23.05bn |
| Debt | — | ₹48.13bn | — | ₹45.43bn | — | ₹49.85bn | — | ₹50.16bn |
| Shareholders' equity | — | ₹64.82bn | — | ₹56.38bn | — | ₹51.52bn | — | ₹35.16bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.2% | 14.0% | 14.5% |
| Operating income | 46.5% | 20.2% | 14.7% |
| Net income | 102.3% | 39.3% | 21.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.9% | 45.2% | 45.1% | 45.6% |
| Operating margin | 20.3% | 18.1% | 17.0% | 18.4% |
| Net margin | 11.4% | 9.2% | 7.6% | 7.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.6 | 65.3 | 71.6 | 130.0 | -243.9 | 40.5 | 14.2 | 16.0 | 21.1 | 10.4 |
| Price to sales | 4.3 | 6.0 | 6.0 | 3.6 | 5.8 | 2.0 | 1.1 | 1.2 | 1.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 5 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.875 | 1.50 | 1.50 | 1.125 | 0.90 | 1.75 | 1.00 | 1.25 |
- 3-for-2 split · 28 Aug 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.