B 
5.61
+3.60%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$231.0m
FY2016FY2025
Net income
−$13.4m
FY2016FY2025
Free cash flow
−$9.3m
FY2016FY2025
Shareholders' equity
$115.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $231.0m | $223.6m | $251.6m | $265.9m | $240.4m | $198.0m | $188.8m | $174.3m | $167.2m | $140.1m |
| Gross profit | $44.6m | $56.3m | $70.4m | $72.1m | $51.4m | $59.5m | $61.7m | $56.5m | $61.6m | $55.2m |
| Operating income | −$18.9m | −$6.1m | $4.8m | $6.8m | −$8.7m | $4.4m | $9.1m | −$1.3m | $10.1m | $10.8m |
| Net income | −$13.4m | −$3.4m | $3.5m | $45.1m | −$5.5m | $7.3m | $6.5m | $6.5m | $8.8m | $7.8m |
| Diluted earnings per share | -1.47 | -0.37 | 0.38 | 4.96 | -0.61 | 0.81 | 0.71 | 0.72 | 0.97 | 0.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $147.2m | $157.4m | $167.0m | $176.3m | $156.8m | $155.3m | $123.5m | $101.5m | $97.5m | $87.3m |
| Cash and short-term investments | $876,000 | $10.2m | $15.7m | $16.3m | −$985,000 | $4.3m | $3.5m | $8.2m | $12.1m | $7.0m |
| Total liabilities | $31.7m | $29.2m | $37.5m | $50.0m | $81.8m | $84.0m | $57.0m | $35.8m | $41.5m | $48.3m |
| Debt | $6.1m | $6.3m | $7.5m | $9.7m | $38.1m | $30.6m | $14.2m | $672,000 | $424,000 | $554,000 |
| Shareholders' equity | $115.5m | $128.1m | $129.5m | $126.3m | $75.0m | $71.2m | $66.5m | $65.7m | $56.0m | $38.9m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$5.7m | −$497,000 | $4.0m | −$7.8m | −$6.0m | $9.9m | $7.2m | $8.3m | $16.8m | $4.5m |
| Capital spending | −$3.6m | −$3.9m | −$2.6m | −$3.8m | −$6.2m | −$24.5m | −$25.7m | −$18.1m | −$11.6m | −$3.3m |
| Free cash flow | −$9.3m | −$4.4m | $1.4m | −$11.6m | −$12.2m | −$14.6m | −$18.5m | −$9.9m | $5.2m | $1.3m |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | Jul 2025 | May 2025 | Apr 2025 | Feb 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $47.0m | $55.3m | $75.8m | $75.8m | $52.0m | $52.0m | $50.6m | $52.5m |
| Gross profit | $10.9m | $13.4m | $10.0m | $11.9m | $10.6m | $10.6m | $11.1m | $12.9m |
| Operating income | −$3.3m | −$1.2m | −$9.7m | −$9.7m | −$4.0m | −$4.0m | −$3.2m | −$2.0m |
| Net income | −$2.0m | −$843,000 | −$6.7m | −$6.7m | −$1.6m | −$1.6m | −$3.9m | −$1.1m |
| Diluted earnings per share | -0.22 | -0.09 | -0.74 | -0.74 | -0.18 | -0.18 | -0.43 | -0.12 |
| Cash from operations | −$2.0m | $4.0m | — | — | — | — | — | −$4.0m |
| Capital spending | — | — | −$1.0m | −$1.0m | — | — | — | — |
| Total assets | $141.0m | $144.6m | $147.2m | $147.2m | $152.7m | $152.7m | $152.4m | $153.4m |
| Cash and short-term investments | $333,000 | $4.8m | $876,000 | — | $3.4m | $3.4m | $2.3m | $4.7m |
| Debt | $9.6m | $5.7m | $4.7m | $673,000 | $3.1m | $5.2m | $159,000 | $2.2m |
| Shareholders' equity | $107.8m | $114.7m | $115.5m | $115.5m | $121.5m | $121.5m | $123.2m | $127.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.6% | 3.1% | 5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.2% | 25.0% | 25.1% | 28.8% |
| Operating margin | -5.5% | -1.4% | -1.3% | 0.9% |
| Net margin | -3.7% | 3.3% | 2.4% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.3 | -28.9 | 28.7 | 2.4 | -20.0 | 22.6 | 34.7 | 27.7 | 12.9 | 13.3 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.8 | 1.2 | 1.0 | 0.7 | 0.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -26% | -3% | -18% | 11% | -38% | -25% | 34% | 47% | 3% | 41% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Nov 2012.
| FY2012 | FY2010 | FY2009 | FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.10 | 0.10 | 0.02 | 0.14 | 0.24 | 0.28 | 0.28 |
- 11-for-10 split · 4 Dec 1998
- 11-for-10 split · 3 Dec 1997
- 3-for-2 split · 6 Jan 1992
- 1.5-for-1 split · 31 Dec 1990
- 1.5-for-1 split · 4 Jan 1990
- 1.5-for-1 split · 4 Jan 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.