B 
0.06
-0.97%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€21.2m
FY2016FY2025
Net income
€5.3m
FY2016FY2025
Free cash flow
−€1.6m
FY2016FY2025
Shareholders' equity
€109.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | €21.2m | €18.0m | €16.3m | €12.4m | €13.6m | €17.0m | €53.0m | €27.2m | €24.6m |
| Operating income | €3.3m | €50,000 | −€3.3m | −€5.6m | −€7.9m | −€3.8m | €34.3m | −€378,000 | −€856,000 |
| Net income | €5.3m | −€927,000 | −€1.7m | −€9.8m | −€12.1m | −€7.4m | €17.1m | −€8.5m | −€10.4m |
| Diluted earnings per share | 0.01 | -0.00 | -0.00 | -0.01 | -0.02 | -0.01 | 0.02 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | €215.3m | €217.4m | €229.6m | €355.2m | €319.3m | €292.5m | €297.3m | €358.3m | €361.4m |
| Cash and short-term investments | €12.9m | €1.9m | €6.7m | €6.0m | €3.4m | €7.5m | €19.2m | €11.3m | €3.4m |
| Total liabilities | €105.8m | €113.2m | €124.9m | €281.5m | €236.5m | €198.5m | €194.3m | €266.7m | €263.7m |
| Debt | €71.6m | €76.3m | €83.1m | €224.0m | €174.6m | €145.0m | €141.4m | €201.1m | €209.1m |
| Shareholders' equity | €109.5m | €104.0m | €104.9m | €73.6m | €81.3m | €92.5m | €101.5m | €90.1m | €96.3m |
| Shares outstanding | 782m | 759m | 779m | 779m | 781m | 785m | 788m | 788m | 788m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€633,000 | €2.3m | −€15.8m | −€44.6m | −€32.5m | −€19.1m | −€17.2m | €9.4m | €3.8m |
| Capital spending | −€1.0m | −€1.7m | −€1.6m | −€249,000 | −€585,000 | −€1.3m | −€1.7m | −€1.5m | −€723,000 |
| Free cash flow | −€1.6m | €596,000 | −€17.4m | −€44.9m | −€33.1m | −€20.4m | −€18.8m | €7.9m | €3.1m |
| Dividends paid | — | — | — | — | — | −€786,000 | −€786,000 | −€786,000 | −€786,000 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €13.4m | €7.8m | €10.5m | €6.4m | €7.6m | €6.9m | €4.6m | €8.2m |
| Operating income | €1.7m | −€89,000 | €191,000 | €2.3m | −€354,000 | −€2.4m | €18,000 | −€921,000 |
| Net income | €4.6m | €726,000 | €1.4m | −€1.5m | −€2.4m | −€2.0m | −€2.1m | €259,000 |
| Diluted earnings per share | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Cash from operations | −€2.0m | €1.0m | €4.0m | — | −€1.0m | −€10.0m | −€7.0m | −€4.0m |
| Capital spending | — | — | −€1.0m | — | — | −€1.0m | — | — |
| Free cash flow | — | — | €3.0m | — | — | −€11.0m | — | — |
| Total assets | €215.3m | €217.8m | €217.4m | — | €224.4m | €229.6m | €239.6m | €246.7m |
| Cash and short-term investments | €12.9m | €2.4m | €1.9m | — | €2.5m | €6.7m | €9.0m | €16.8m |
| Debt | €44.6m | €45.7m | €49.7m | — | €51.1m | €47.6m | €2.5m | €49.3m |
| Shareholders' equity | €109.5m | €104.8m | €104.0m | — | €102.5m | €104.9m | €104.2m | €106.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -49.1% | 9.3% | -1.0% |
| Operating income | -56.9% | — | -4.3% |
| Net income | -43.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.5% | 19.0% | 11.5% | 16.0% |
| Net margin | 11.2% | 14.7% | 4.1% | -1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | -47.9 | -28.2 | 2.0 | -7.2 | -4.5 | -9.4 | 2.6 | -7.5 | -4.3 |
| Price to sales | 2.4 | 2.5 | 2.9 | 0.4 | 5.7 | 4.0 | 4.1 | 0.8 | 2.4 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 May 2019.
| FY2019 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|
| Paid in the year | 0.002 | 0.004 | 0.003 | 0.005 |
- 1-to-1 reverse split · 8 Nov 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.