B
1.15
+3.60%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$426.4m
FY2017FY2026
Net income
A$4.9m
FY2017FY2026
Free cash flow
A$22.6m
FY2017FY2026
Shareholders' equity
A$113.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$426.4m | A$405.1m | A$414.7m | A$449.5m | A$409.3m | A$281.4m | A$248.8m | A$217.8m | A$210.9m | A$177.1m |
| Research and development | — | — | A$24,000 | A$24,000 | A$36,000 | A$22,000 | A$35,845 | — | — | — |
| Operating income | A$17.3m | A$10.9m | A$16.8m | A$37.0m | A$34.8m | A$2.4m | A$8.8m | A$7.1m | A$8.4m | A$8.2m |
| Net income | A$4.9m | −A$14.8m | A$8.0m | A$22.2m | A$21.3m | A$1.8m | A$4.4m | A$3.9m | A$5.2m | A$1.5m |
| Diluted earnings per share | 0.05 | -0.17 | 0.09 | 0.26 | 0.25 | 0.02 | 0.07 | 0.06 | 0.10 | 0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$286.1m | A$245.8m | A$272.6m | A$288.5m | A$272.9m | A$218.7m | A$175.7m | A$139.1m | A$108.1m | A$100.1m |
| Cash and short-term investments | A$24.5m | A$23.1m | A$20.8m | A$34.3m | A$19.8m | A$7.9m | A$8.7m | A$1.2m | A$2.0m | A$3.6m |
| Total liabilities | A$172.5m | A$144.4m | A$153.4m | A$167.8m | A$160.5m | A$124.0m | A$103.9m | A$77.6m | A$49.2m | A$43.5m |
| Debt | A$82.6m | A$75.8m | A$78.7m | A$72.4m | A$63.8m | A$53.2m | A$50.2m | A$16.3m | A$10.4m | A$7.6m |
| Shareholders' equity | A$113.6m | A$101.4m | A$119.2m | A$120.7m | A$112.4m | A$94.7m | A$71.7m | A$61.5m | A$58.9m | A$56.5m |
| Shares outstanding | 94m | 88m | 85m | 84m | 84m | 81m | 63m | 62m | 53m | 54m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$25.2m | A$23.3m | A$18.6m | A$45.2m | A$37.2m | A$14.1m | A$14.9m | A$3.7m | A$5.0m | A$4.7m |
| Capital spending | −A$2.5m | −A$2.2m | −A$2.9m | −A$1.6m | −A$6.2m | −A$2.2m | −A$2.1m | −A$1.5m | −A$2.1m | −A$1.3m |
| Free cash flow | A$22.6m | A$21.1m | A$15.8m | A$43.6m | A$30.9m | A$12.0m | A$12.8m | A$2.2m | A$2.9m | A$3.4m |
| Dividends paid | −A$3.6m | −A$3.4m | −A$11.6m | −A$15.1m | −A$6.7m | −A$3.4m | −A$1.4m | −A$3.0m | −A$3.7m | −A$2.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$220.5m | A$206.0m | A$193.6m | A$212.0m | A$195.9m | A$218.8m | A$217.1m | A$108.5m |
| Operating income | A$6.3m | A$5.7m | A$5.0m | A$14.7m | A$4.2m | A$12.6m | A$16.1m | A$8.0m |
| Net income | A$3.5m | A$1.4m | A$2.2m | −A$17.0m | A$914,000 | A$7.1m | A$9.3m | A$4.6m |
| Diluted earnings per share | 0.04 | 0.02 | 0.03 | -0.20 | 0.01 | 0.08 | 0.11 | 0.06 |
| Cash from operations | A$15.0m | A$9.0m | A$14.0m | A$9.0m | A$9.0m | A$9.0m | A$16.0m | A$16.0m |
| Capital spending | — | −A$1.0m | −A$1.0m | — | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m |
| Free cash flow | — | A$8.0m | A$13.0m | — | A$8.0m | A$8.0m | A$15.0m | A$15.0m |
| Total assets | A$286.1m | A$258.1m | A$245.8m | A$235.6m | A$272.6m | A$256.9m | A$288.5m | A$275.6m |
| Cash and short-term investments | A$24.5m | A$21.7m | A$23.1m | A$19.1m | A$20.5m | A$24.3m | A$34.3m | A$34.5m |
| Debt | A$58.0m | A$75.0m | A$75.8m | A$78.0m | A$78.7m | A$72.6m | A$72.4m | — |
| Shareholders' equity | A$113.6m | A$112.2m | A$101.4m | A$100.4m | A$119.2m | A$120.6m | A$120.7m | A$120.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 8.7% | 19.6% |
| Operating income | -22.4% | 48.7% | 19.3% |
| Net income | -39.5% | 22.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.4% | 4.8% | 5.0% | 4.7% |
| Net margin | -1.2% | 1.2% | 1.8% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.1 | -8.4 | 13.8 | 8.2 | 8.4 | 95.7 | 19.1 | 23.5 | 19.2 | 78.4 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 0.3 | 0.4 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 4 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.029 | 0.057 | 0.20 | 0.266 | 0.121 | 0.071 | 0.031 | 0.081 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.