B 
0.52
+12.53%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$14.2m
FY2016FY2025
Net income
−$2.7m
FY2016FY2025
Free cash flow
−$1.8m
FY2016FY2025
Shareholders' equity
$1.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.2m | $10.7m | $8.1m | $9.2m | $6.7m | $2.6m | $4.3m | $4.2m | $2.0m | $1.5m |
| Research and development | $128,000 | $132,000 | $115,000 | $382,000 | $245,000 | $515,145 | $538,391 | $674,224 | $574,989 | $432,146 |
| Operating income | −$2.8m | −$2.8m | −$2.8m | −$6.1m | −$2.1m | −$4.2m | −$5.2m | −$6.2m | −$8.9m | −$9.9m |
| Net income | −$2.7m | −$2.8m | −$2.8m | −$6.1m | −$1.3m | −$4.2m | −$5.6m | −$7.3m | −$8.9m | −$10.2m |
| Diluted earnings per share | -0.17 | -0.19 | -0.20 | -0.47 | -0.10 | -0.03 | -0.04 | -0.06 | -0.08 | -1.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $12.8m | $3.3m | $4.8m | $5.5m | $9.7m | $5.8m | $5.1m | $5.8m | $5.4m | $11.8m |
| Cash and short-term investments | $325,000 | $235,000 | $1.9m | $2.8m | $5.5m | $1.8m | $999,989 | $1.0m | $1.3m | $9.2m |
| Total liabilities | $11.5m | $2.7m | $2.3m | $2.6m | $1.5m | $3.5m | $4.8m | $5.8m | $1.3m | $913,103 |
| Debt | $4.9m | $832,000 | — | $20,000 | $95,000 | $1.9m | $3.0m | $2.2m | — | $12,807 |
| Shareholders' equity | $1.3m | $578,000 | $2.5m | $2.9m | $8.2m | $2.3m | $283,724 | −$35,048 | $4.2m | $10.9m |
| Shares outstanding | 16m | 15m | 14m | 13m | 13m | 149m | 130m | 127m | 118m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.7m | −$2.2m | −$3.0m | −$2.6m | −$1.9m | −$3.3m | −$3.4m | −$4.1m | −$7.3m | −$8.0m |
| Capital spending | −$123,000 | −$53,000 | — | −$13,000 | −$150,545 | −$59,662 | −$471,540 | −$1.1m | −$564,375 | −$1.1m |
| Free cash flow | −$1.8m | −$2.3m | −$3.0m | −$2.7m | −$2.0m | −$3.3m | −$3.8m | −$5.2m | −$7.9m | −$9.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.7m | $5.6m | $5.4m | $4.2m | $1.6m | $2.9m | $2.8m | $3.6m |
| Operating income | −$1.5m | −$436,000 | −$514,000 | −$260,000 | −$868,000 | −$738,000 | −$824,000 | −$500,000 |
| Net income | −$1.9m | −$661,000 | −$763,000 | −$290,000 | −$880,000 | −$761,000 | −$852,000 | −$513,000 |
| Diluted earnings per share | -0.12 | -0.04 | -0.05 | -0.02 | -0.06 | -0.05 | -0.06 | -0.03 |
| Cash from operations | — | −$2.0m | — | — | −$1.0m | — | — | — |
| Total assets | $12.7m | $14.8m | $12.8m | $6.8m | $3.8m | $5.3m | $3.3m | $3.8m |
| Cash and short-term investments | $324,000 | $1.8m | — | $1.9m | $712,000 | $1.9m | $235,000 | $401,000 |
| Debt | $8.4m | $8.4m | $470,000 | $2.1m | $176,000 | $200,000 | $832,000 | $332,000 |
| Shareholders' equity | −$84,000 | $1.7m | $1.3m | $1.9m | $2.0m | $2.8m | $578,000 | $1.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.7% | 40.8% | 52.3% |
| Operating income | -23.3% | -8.1% | -1.6% |
| Net income | -24.0% | -8.3% | -3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -22.2% | -34.3% | -40.4% | -85.2% |
| Net margin | -22.1% | -34.3% | -38.6% | -87.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.4 | -15.3 | -8.1 | -2.7 | -66.8 | -200.8 | -106.0 | -142.1 | -100.2 | -9.6 |
| Price to sales | 3.3 | 4.0 | 2.8 | 1.8 | 12.6 | 324.7 | 137.7 | 245.7 | 447.0 | 66.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 17% | 44% | 37% | -78% | 61% | -10% | -50% | 13% | -29% | -5% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 13-to-1 reverse split · 29 Dec 2021
- 4-for-1 split · 6 Mar 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.