GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
B

Breedon Group BREE.L · GBp

Materials · LSE · 🇬🇧 United Kingdom

Compare

341.00p

-0.47%

Close of 9 Nov 2026, in pence

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in GBP, from our data supplier.

FY2025

Revenue

£1.71bn

FY2016FY2025

Net income

£83.8m

FY2016FY2025

Free cash flow

£111.0m

FY2016FY2025

Shareholders' equity

£1.20bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue£1.71bn£1.58bn£1.49bn£1.40bn£1.23bn£928.7m£929.6m£862.7m£652.4m£454.7m
Operating income£127.0m£151.5m£143.1m£148.0m£127.4m£61.6m£105.2m£91.7m£77.6m£51.2m
Net income£83.8m£96.2m£105.5m£112.5m£78.5m£33.6m£77.9m£64.5m£56.9m£36.7m
Diluted earnings per share0.240.280.310.330.230.100.230.200.180.14

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets£2.36bn£2.11bn£1.87bn£1.79bn£1.67bn£1.62bn£1.42bn£1.39bn£846.4m£811.5m
Cash and short-term investments£115.5m£28.9m£126.9m£101.7m£83.9m£31.7m£23.8m£37.6m£23.9m£4.6m
Total liabilities£1.16bn£943.4m£762.1m£742.0m£719.7m£730.9m£581.5m£619.2m£318.4m£344.0m
Debt£642.8m£434.2m£296.8m£299.4m£296.4m£350.0m£314.1m£348.3m£133.8m£164.0m
Shareholders' equity£1.20bn£1.17bn£1.11bn£1.04bn£949.6m£888.3m£839.0m£773.1m£527.9m£467.3m
Shares outstanding347m345m340m339m338m338m337m323m319m260m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations£231.1m£201.7m£191.9m£168.0m£194.1m£168.4m£136.5m£134.7m£100.9m£67.7m
Capital spending−£120.1m−£131.3m−£106.8m−£106.8m−£76.9m−£38.1m−£56.3m−£48.6m−£46.2m−£23.7m
Free cash flow£111.0m£70.4m£85.1m£61.2m£117.2m£130.3m£80.2m£86.1m£54.7m£44.0m
Dividends paid−£51.5m−£48.3m−£37.6m−£30.5m−£8.4m−£8.4m−£8.4m−£8.4m——

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Dec 2024Jun 2024Mar 2024Dec 2023Sept 2023
Revenue£857.9m£897.9m£815.9m£811.7m£764.6m£382.3m£744.8m£372.4m
Operating income£43.2m£78.3m£48.7m£92.8m£63.1m£34.4m£81.7m£46.3m
Net income£25.5m£56.3m£27.5m£62.1m£34.1m£17.1m£61.6m£30.8m
Diluted earnings per share0.070.160.080.180.100.050.180.09
Cash from operations£23.0m£219.0m£11.0m£182.0m£22.0m£11.0m£146.0m£72.0m
Capital spending−£46.0m−£72.0m−£47.0m−£87.0m−£44.0m−£22.0m−£73.0m−£36.0m
Free cash flow−£23.0m£147.0m−£36.0m£95.0m−£22.0m−£11.0m£73.0m£36.0m
Total assets£2.56bn£2.36bn£2.35bn£2.11bn£2.14bn£2.14bn£1.87bn£1.87bn
Cash and short-term investments£80.1m£115.5m£20.8m£28.9m£30.3m£30.3m£126.9m£126.9m
Debt£48.4m£601.8m£638.1m£402.9m£461.2m£8.4m£256.9m£8.1m
Shareholders' equity£1.24bn£1.20bn£1.15bn£1.17bn£1.12bn£1.12bn£1.11bn£1.11bn

Financial ratios

Data as of 5 Nov 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin7.4%9.5%9.9%10.2%10.3%6.3%
Net margin4.9%6.1%7.1%8.1%6.4%3.6%
Return on equity7.0%8.2%9.5%10.8%8.3%3.8%
Return on assets3.6%4.6%5.6%6.3%4.7%2.1%
Free cash flow yield0.3%0.3%0.3%0.2%0.2%0.2%
Revenue growth8.7%6.0%6.5%13.3%32.7%-0.1%
Earnings growth-12.9%-8.8%-6.2%43.3%133.6%-56.9%
Current ratio1.35x1.33x1.61x1.46x1.26x0.89x
Debt to equity0.50x0.34x0.23x0.25x0.27x0.34x
Equity ratio50.8%55.4%59.3%58.4%56.9%54.9%
Interest coverage4.28x7.61x10.59x11.50x10.80x4.97x
Buybacks as a share of market value-0.6%-1.4%-0.2%-0.4%-0.1%-0.3%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue7.1%13.0%18.3%
Operating income-5.0%15.6%14.1%
Net income-9.4%20.1%12.9%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin8.5%9.2%9.1%9.7%
Net margin5.5%6.4%6.1%6.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings13.616.011.79.220.443.917.914.824.225.3
Price to sales0.71.00.80.71.31.61.51.12.12.0

Dividends and splits

Per share, in the currency the company pays

Paid for 5 years. Last went ex-dividend on 28 May 2026.

FY2026FY2025FY2024FY2023FY2022FY2021
Paid in the year0.1030.1480.140.110.090.025
  • 5-to-1 reverse split · 17 May 2023

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.