B 
1.91
+12.35%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$4.2m
FY2021FY2025
Net income
−A$42.1m
FY2021FY2025
Free cash flow
−A$34.3m
FY2021FY2025
Shareholders' equity
A$162.1m
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | A$4.2m | A$2.7m | A$278,310 | A$15,667 | — |
| Operating income | −A$46.0m | −A$13.7m | A$9.8m | −A$2.1m | −A$207,702 |
| Net income | −A$42.1m | −A$46.1m | −A$69.1m | −A$7.9m | −A$208,656 |
| Diluted earnings per share | -0.17 | -0.19 | -0.32 | -0.04 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | A$171.0m | A$86.1m | A$15.5m | A$20.0m | A$104,839 |
| Cash and short-term investments | A$162.4m | A$81.7m | A$48.8m | A$18.4m | A$50,065 |
| Total liabilities | A$8.9m | A$4.3m | A$26.3m | A$21.6m | A$5,238 |
| Debt | A$1.5m | A$688,270 | A$10.7m | A$17.5m | — |
| Shareholders' equity | A$162.1m | A$81.8m | A$35.8m | −A$1.5m | A$99,600 |
| Shares outstanding | 253m | 247m | 214m | 214m | 277m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −A$31.7m | −A$11.8m | −A$5.6m | −A$1.6m | −A$180,415 |
| Capital spending | −A$2.6m | −A$426,933 | −A$1.7m | −A$439,266 | −A$17,454 |
| Free cash flow | −A$34.3m | −A$12.2m | −A$7.3m | −A$2.0m | −A$197,869 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$2.0m | A$2.3m | A$2.1m | A$590,020 | A$99,420 | — | A$15,949 |
| Operating income | −A$42.6m | −A$40.7m | −A$5.2m | −A$5.1m | −A$8.8m | −A$9.9m | −A$1.8m | −A$1.8m |
| Net income | −A$39.6m | −A$37.4m | −A$4.6m | −A$4.6m | −A$8.6m | −A$19.2m | −A$2.1m | −A$1.8m |
| Diluted earnings per share | -0.14 | -0.15 | -0.02 | -0.02 | -0.04 | -0.09 | -0.01 | -0.01 |
| Cash from operations | −A$24.0m | −A$18.0m | −A$3.0m | −A$3.0m | −A$8.0m | −A$3.0m | −A$1.0m | −A$1.0m |
| Capital spending | −A$1.0m | −A$1.0m | — | — | — | — | — | — |
| Free cash flow | −A$25.0m | −A$19.0m | — | — | — | — | — | — |
| Total assets | A$146.2m | A$171.0m | A$20.3m | A$86.1m | A$26.8m | A$15.5m | A$4.3m | A$5.6m |
| Cash and short-term investments | A$134.4m | A$162.4m | A$18.8m | A$81.7m | A$26.1m | A$48.8m | A$3.6m | A$5.1m |
| Debt | A$1.6m | A$1.5m | — | A$688,270 | — | A$7.3m | A$5.5m | A$4.9m |
| Shareholders' equity | A$133.8m | A$162.1m | A$19.4m | A$81.8m | A$26.4m | A$35.8m | −A$2.6m | −A$426,348 |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | -1085.0% | -1715.3% | -13705.4% | -49294.0% | — |
| Net margin | -992.5% | -1716.1% | -24821.7% | -50431.4% | — |
| Return on equity | -25.9% | -56.3% | -192.9% | 517.6% | -209.5% |
| Return on assets | -24.6% | -53.5% | -445.5% | -39.4% | -199.0% |
| Free cash flow yield | -6.0% | -2.4% | -1.0% | -0.3% | — |
| Revenue growth | 57.9% | 864.7% | 1676.4% | — | — |
| Earnings growth | -8.7% | -33.3% | 774.3% | 3686.7% | — |
| Current ratio | 19.41x | 19.59x | 2.53x | 0.91x | 16.87x |
| Debt to equity | 0.01x | 0.00x | 0.30x | -11.49x | — |
| Equity ratio | 94.8% | 95.0% | 231.0% | -7.6% | 95.0% |
| Interest coverage | -144.42x | -5127.89x | -1.23x | -117.32x | — |
| Buybacks as a share of market value | -2.7% | -15.1% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 546.7% | — | — |
| Operating income | 177.9% | — | — |
| Net income | 74.6% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | -23.8 | -12.6 | -5.9 |
| Price to sales | 236.5 | 216.7 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.