Bravida Holding BRAV.ST · SEK

Industrials · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

143.70

+0.28%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 28.21bn

FY2016FY2025

Net income

SEK 1.23bn

FY2016FY2025

Free cash flow

SEK 1.30bn

FY2016FY2025

Shareholders' equity

SEK 9.12bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	SEK 28.21bn	SEK 29.65bn	SEK 29.42bn	SEK 26.30bn	SEK 21.88bn	SEK 21.15bn	SEK 20.40bn	SEK 19.30bn	SEK 17.29bn	SEK 14.79bn
Gross profit	SEK 4.29bn	SEK 4.29bn	SEK 4.40bn	SEK 3.97bn	SEK 3.30bn	SEK 3.05bn	SEK 2.90bn	SEK 2.80bn	SEK 2.58bn	SEK 2.23bn
Operating income	SEK 1.67bn	SEK 1.53bn	SEK 1.73bn	SEK 1.70bn	SEK 1.51bn	SEK 1.35bn	SEK 1.22bn	SEK 1.21bn	SEK 1.07bn	SEK 944.0m
Net income	SEK 1.23bn	SEK 1.06bn	SEK 1.23bn	SEK 1.27bn	SEK 1.15bn	SEK 1.00bn	SEK 882.0m	SEK 951.0m	SEK 818.0m	SEK 674.0m
Diluted earnings per share	6.02	5.15	6.01	6.22	5.61	4.94	4.32	4.70	4.04	3.34

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	SEK 23.46bn	SEK 23.87bn	SEK 24.33bn	SEK 22.47bn	SEK 19.52bn	SEK 17.05bn	SEK 16.51bn	SEK 14.32bn	SEK 13.36bn	SEK 11.96bn
Cash and short-term investments	SEK 956.0m	SEK 909.0m	SEK 1.05bn	SEK 1.31bn	SEK 1.59bn	SEK 1.75bn	SEK 972.0m	SEK 735.0m	SEK 839.0m	SEK 286.0m
Total liabilities	SEK 14.33bn	SEK 15.04bn	SEK 16.07bn	SEK 14.54bn	SEK 12.68bn	SEK 11.18bn	SEK 10.91bn	SEK 9.09bn	SEK 8.70bn	SEK 7.88bn
Debt	SEK 3.59bn	SEK 3.10bn	SEK 3.24bn	SEK 2.61bn	SEK 2.60bn	SEK 2.87bn	SEK 3.04bn	SEK 2.10bn	SEK 2.70bn	SEK 2.70bn
Shareholders' equity	SEK 9.12bn	SEK 8.80bn	SEK 8.23bn	SEK 7.89bn	SEK 6.82bn	SEK 5.86bn	SEK 5.59bn	SEK 5.22bn	SEK 4.65bn	SEK 4.07bn
Shares outstanding	205m	205m	204m	204m	205m	203m	204m	202m	202m	202m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	SEK 1.45bn	SEK 1.90bn	SEK 1.42bn	SEK 1.59bn	SEK 1.44bn	SEK 2.17bn	SEK 1.60bn	SEK 1.05bn	SEK 1.04bn	SEK 428.0m
Capital spending	−SEK 156.0m	−SEK 54.0m	−SEK 113.0m	−SEK 142.0m	−SEK 88.0m	−SEK 34.0m	−SEK 34.0m	−SEK 12.0m	−SEK 21.0m	−SEK 19.0m
Free cash flow	SEK 1.30bn	SEK 1.84bn	SEK 1.30bn	SEK 1.45bn	SEK 1.35bn	SEK 2.14bn	SEK 1.56bn	SEK 1.04bn	SEK 1.02bn	SEK 409.0m
Dividends paid	−SEK 767.0m	−SEK 714.0m	−SEK 662.0m	−SEK 610.0m	−SEK 507.0m	−SEK 457.0m	−SEK 404.0m	−SEK 312.0m	−SEK 252.0m	−SEK 202.0m

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	SEK 7.63bn	SEK 7.04bn	SEK 7.91bn	SEK 6.43bn	SEK 6.97bn	SEK 6.89bn	SEK 8.11bn	SEK 6.58bn
Gross profit	SEK 1.14bn	SEK 1.01bn	SEK 1.34bn	SEK 954.0m	SEK 1.01bn	SEK 991.0m	SEK 1.36bn	SEK 901.0m
Operating income	SEK 413.0m	SEK 325.0m	SEK 641.0m	SEK 342.0m	SEK 378.0m	SEK 307.0m	SEK 604.0m	SEK 293.0m
Net income	SEK 429.0m	SEK 239.0m	SEK 493.0m	SEK 244.0m	SEK 268.0m	SEK 227.0m	SEK 422.0m	SEK 197.0m
Diluted earnings per share	2.10	1.17	2.41	1.19	1.31	1.11	2.06	0.96
Cash from operations	SEK 96.0m	SEK 354.0m	SEK 1.16bn	−SEK 111.0m	SEK 123.0m	SEK 280.0m	SEK 756.0m	SEK 193.0m
Capital spending	—	—	−SEK 1.16bn	−SEK 120.0m	−SEK 75.0m	—	−SEK 54.0m	—
Free cash flow	—	—	SEK 0	−SEK 231.0m	SEK 48.0m	—	SEK 702.0m	—
Total assets	SEK 24.17bn	SEK 23.73bn	SEK 23.46bn	SEK 24.05bn	SEK 23.74bn	SEK 23.24bn	SEK 23.87bn	SEK 24.83bn
Cash and short-term investments	SEK 764.0m	SEK 895.0m	SEK 956.0m	SEK 616.0m	SEK 329.0m	SEK 608.0m	SEK 909.0m	SEK 1.21bn
Debt	SEK 3.53bn	SEK 1.65bn	SEK 6.32bn	SEK 4.09bn	SEK 3.46bn	SEK 2.76bn	SEK 3.10bn	SEK 2.88bn
Shareholders' equity	SEK 9.14bn	SEK 9.50bn	SEK 9.12bn	SEK 8.69bn	SEK 8.45bn	SEK 8.89bn	SEK 8.80bn	SEK 8.16bn

Financial ratios

Data as of 27 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	15.2%	14.5%	14.9%	15.1%	15.1%	14.4%
Operating margin	5.9%	5.2%	5.9%	6.4%	6.9%	6.4%
Net margin	4.4%	3.6%	4.2%	4.8%	5.2%	4.7%
Return on equity	13.5%	12.0%	14.9%	16.0%	16.8%	17.1%
Return on assets	5.2%	4.4%	5.0%	5.6%	5.9%	5.9%
Free cash flow yield	5.4%	6.5%	5.1%	5.8%	5.1%	7.4%
Revenue growth	-4.9%	0.8%	11.9%	20.2%	3.4%	3.6%
Earnings growth	16.6%	-13.9%	-3.2%	10.4%	14.6%	13.6%
Current ratio	0.87x	0.82x	0.86x	0.87x	0.81x	0.80x
Debt to equity	0.29x	0.26x	0.29x	0.25x	0.31x	0.41x
Equity ratio	38.9%	36.9%	33.8%	35.1%	34.9%	34.3%
Interest coverage	15.29x	7.34x	8.76x	20.19x	23.26x	17.51x
Buybacks as a share of market value	0.1%	-0.4%	-0.2%	0.4%	-0.8%	0.6%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	2.4%	5.9%	7.1%
Operating income	-0.6%	4.3%	7.9%
Net income	-1.0%	4.2%	15.7%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	14.8%	14.9%	14.9%	14.8%
Operating margin	5.5%	5.8%	6.1%	6.1%
Net margin	4.0%	4.2%	4.4%	4.3%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	14.9	15.5	13.5	17.9	22.6	22.2	21.1	13.0	13.6	16.5
Price to sales	0.7	0.6	0.6	0.9	1.2	1.1	0.9	0.6	0.6	0.8

Dividends and splits

Per share, in the currency the company pays

Paid for 10 years. Last went ex-dividend on 29 Apr 2026.

	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Paid in the year	3.80	3.75	3.50	3.25	3.00	2.50	2.25	2.00

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Bravida Holding BRAV.ST · SEK

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology