I 
4,500
+4.41%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$230.9m
FY2015FY2024
Net income
$12.0m
FY2015FY2024
Free cash flow
$17.3m
FY2015FY2024
Shareholders' equity
$213.9m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $230.9m | $252.0m | $335.2m | $259.8m | $168.5m | $245.6m | $264.4m | $241.8m | $220.3m | $207.9m |
| Gross profit | $36.2m | $37.6m | $67.0m | $48.1m | $11.9m | $31.1m | $41.1m | $46.8m | $45.2m | $35.3m |
| Operating income | $19.0m | $23.1m | $48.3m | $30.9m | −$3.8m | $19.4m | $28.2m | $34.7m | $33.3m | $23.6m |
| Net income | $12.0m | $15.3m | $32.0m | $25.0m | −$3.9m | $13.5m | $17.0m | $22.3m | $19.3m | $10.4m |
| Diluted earnings per share | 0.03 | 0.03 | 0.07 | 0.06 | -0.01 | 0.03 | 0.04 | 0.05 | 0.04 | 0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $292.7m | $298.9m | $290.9m | $290.0m | $263.7m | $279.5m | $296.4m | $304.5m | $296.1m | $291.8m |
| Cash and short-term investments | $33.4m | $32.9m | $13.2m | $1.8m | $11.6m | $14.2m | $5.8m | $3.4m | $9.7m | $4.6m |
| Total liabilities | $78.8m | $86.0m | $81.6m | $93.3m | $70.3m | $75.5m | $92.3m | $104.7m | $116.2m | $127.0m |
| Debt | $7.8m | $8.6m | $9.9m | $21.8m | $18.5m | $14.8m | $22.3m | $33.5m | $40.4m | $69.1m |
| Shareholders' equity | $213.9m | $212.9m | $209.3m | $196.6m | $193.5m | $204.0m | $204.1m | $199.8m | $179.9m | $164.8m |
| Shares outstanding | 450m | 450m | 450m | 450m | 450m | 450m | 450m | 450m | 450m | 450m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $23.1m | $61.5m | $48.9m | $13.4m | $3.0m | $37.9m | $41.5m | $24.1m | $48.3m | $26.2m |
| Capital spending | −$5.8m | −$11.8m | −$8.6m | −$5.8m | −$1.0m | −$4.5m | −$8.1m | −$14.4m | −$6.9m | −$6.6m |
| Free cash flow | $17.3m | $49.7m | $40.4m | $7.6m | $1.9m | $33.3m | $33.4m | $9.6m | $41.3m | $19.6m |
| Dividends paid | −$11.2m | −$11.8m | −$14.9m | −$18.9m | −$6.4m | −$15.7m | −$18.9m | −$5.1m | −$4.2m | −$3.4m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $32.2m | $19.6m | $42.1m | $50.7m | $60.5m | $63.3m | $56.4m | $59.4m |
| Gross profit | −$2.2m | −$1.5m | $6.8m | $6.7m | $10.2m | $9.5m | $9.8m | $11.2m |
| Operating income | −$1.7m | −$3.2m | $3.7m | $3.2m | $5.4m | $5.4m | $5.0m | $6.6m |
| Net income | −$1.1m | −$2.8m | $2.5m | $661,900 | $4.8m | $3.1m | $3.4m | $5.7m |
| Diluted earnings per share | -0.00 | -0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total assets | $271.8m | $268.3m | $286.3m | $292.7m | $301.5m | $302.0m | $296.9m | $298.9m |
| Cash and short-term investments | $18.1m | $21.6m | $23.5m | $33.4m | $25.6m | $15.8m | $33.5m | $32.9m |
| Debt | $2.3m | $2.3m | $2.7m | $7.4m | $7.2m | $8.0m | $5.2m | $8.0m |
| Shareholders' equity | $213.3m | $214.2m | $216.2m | $213.9m | $220.0m | $212.0m | $215.0m | $212.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.8% | -1.2% | 1.1% |
| Operating income | -14.9% | -0.4% | -1.4% |
| Net income | -21.7% | -2.4% | -1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.3% | 17.5% | 15.5% | 16.5% |
| Operating margin | 8.7% | 11.3% | 9.2% | 10.6% |
| Net margin | 5.7% | 7.8% | 6.3% | 6.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 10.4 | 6.9 | 13.1 | -35.4 | 21.2 | 9.5 | 8.8 | 9.2 | 11.9 |
| Price to sales | 0.7 | 0.6 | 0.7 | 1.3 | 0.8 | 1.2 | 0.6 | 0.8 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jun 2026.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.00 | 0.00 | 0.001 | 0.001 | 0.00 | 0.001 | 0.00 | 0.00 |
- 2-for-1 split · 27 Aug 1997
- 9-for-5 split · 18 Jun 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.