B
1.06
-0.93%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 36.2m
FY2016FY2025
Net income
−SEK 37.0m
FY2016FY2025
Free cash flow
−SEK 56.5m
FY2016FY2025
Shareholders' equity
SEK 175.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 36.2m | SEK 40.0m | SEK 23.2m | SEK 17.6m | SEK 9.3m | SEK 7.0m | SEK 4.3m | SEK 1.3m | SEK 998,787 | SEK 779,733 |
| Research and development | — | — | — | SEK 2.3m | SEK 2.2m | SEK 2.2m | SEK 2.2m | — | — | — |
| Operating income | −SEK 34.4m | −SEK 42.2m | −SEK 54.2m | −SEK 48.6m | −SEK 51.1m | −SEK 38.9m | −SEK 53.0m | −SEK 42.6m | −SEK 23.3m | −SEK 14.7m |
| Net income | −SEK 37.0m | −SEK 44.0m | −SEK 61.3m | −SEK 45.6m | −SEK 38.8m | −SEK 37.3m | −SEK 57.3m | −SEK 38.9m | −SEK 23.1m | −SEK 13.5m |
| Diluted earnings per share | -0.15 | -0.21 | -0.29 | -0.37 | -0.40 | -0.09 | -0.15 | -0.10 | -0.06 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 192.4m | SEK 162.0m | SEK 133.3m | SEK 133.7m | SEK 99.4m | SEK 94.3m | SEK 83.7m | SEK 64.7m | SEK 91.7m | SEK 62.8m |
| Cash and short-term investments | SEK 39.6m | SEK 31.4m | SEK 25.1m | SEK 41.2m | SEK 13.6m | SEK 12.0m | SEK 13.4m | SEK 820,424 | SEK 28.4m | SEK 6.4m |
| Total liabilities | SEK 16.6m | SEK 16.1m | SEK 21.5m | SEK 17.4m | SEK 54.1m | SEK 33.6m | SEK 42.5m | SEK 18.2m | SEK 23.1m | SEK 16.5m |
| Debt | — | — | — | — | SEK 35.0m | — | SEK 1.2m | SEK 8.5m | SEK 16.1m | SEK 1.8m |
| Shareholders' equity | SEK 175.8m | SEK 145.9m | SEK 111.7m | SEK 116.2m | SEK 45.2m | SEK 60.7m | SEK 41.1m | SEK 46.4m | SEK 68.6m | SEK 46.3m |
| Shares outstanding | 253m | 213m | 210m | 125m | 97m | 395m | 395m | 395m | 395m | 395m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 52.7m | −SEK 62.6m | −SEK 61.2m | −SEK 46.3m | −SEK 24.2m | −SEK 39.2m | −SEK 56.0m | −SEK 25.3m | −SEK 29.1m | −SEK 15.2m |
| Capital spending | −SEK 3.8m | −SEK 7.6m | −SEK 6.1m | −SEK 7.4m | −SEK 10.8m | −SEK 7.6m | −SEK 6.1m | −SEK 11.3m | −SEK 8.3m | −SEK 7.8m |
| Free cash flow | −SEK 56.5m | −SEK 70.2m | −SEK 67.2m | −SEK 53.7m | −SEK 35.1m | −SEK 46.8m | −SEK 62.1m | −SEK 36.5m | −SEK 37.5m | −SEK 23.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 11.3m | SEK 10.3m | SEK 4.6m | SEK 14.3m | SEK 6.7m | SEK 10.7m | SEK 12.0m | SEK 8.9m |
| Operating income | −SEK 8.5m | −SEK 9.0m | −SEK 6.8m | −SEK 8.9m | −SEK 10.9m | −SEK 7.9m | −SEK 9.1m | −SEK 10.2m |
| Net income | −SEK 8.4m | −SEK 8.1m | −SEK 8.7m | −SEK 9.2m | −SEK 10.8m | −SEK 8.4m | −SEK 8.5m | −SEK 11.3m |
| Diluted earnings per share | -0.02 | -0.02 | -0.03 | -0.04 | -0.04 | -0.03 | -0.04 | -0.05 |
| Cash from operations | −SEK 7.0m | −SEK 15.0m | −SEK 23.0m | −SEK 2.0m | −SEK 7.0m | −SEK 19.0m | −SEK 6.0m | −SEK 16.0m |
| Capital spending | — | — | −SEK 1.0m | — | −SEK 3.0m | −SEK 1.0m | −SEK 2.0m | — |
| Free cash flow | — | — | −SEK 24.0m | — | −SEK 10.0m | −SEK 20.0m | −SEK 8.0m | — |
| Total assets | SEK 170.1m | SEK 177.7m | SEK 192.4m | SEK 139.5m | SEK 149.6m | SEK 149.4m | SEK 162.0m | SEK 167.6m |
| Cash and short-term investments | SEK 43.1m | SEK 51.4m | SEK 39.6m | SEK 6.9m | SEK 9.5m | SEK 8.3m | SEK 31.4m | SEK 41.3m |
| Shareholders' equity | SEK 159.1m | SEK 167.5m | SEK 175.8m | SEK 117.2m | SEK 126.5m | SEK 137.4m | SEK 145.9m | SEK 153.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.2% | 38.8% | — |
| Operating income | -10.8% | -2.4% | 13.8% |
| Net income | -6.7% | -0.1% | 14.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -100.6% | -153.3% | -202.1% | — |
| Net margin | -106.5% | -160.7% | -198.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.0 | -6.6 | -9.6 | -2.6 | -3.8 | -13.7 | -7.6 | -13.1 | -24.6 | -57.5 |
| Price to sales | 4.1 | 7.3 | 25.4 | 6.7 | 16.0 | 72.8 | 101.8 | 397.0 | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.