GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
B

BrainCool AB (publ) BRAIN.ST · SEK

Health Care · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

1.06

-0.93%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 36.2m

FY2016FY2025

Net income

−SEK 37.0m

FY2016FY2025

Free cash flow

−SEK 56.5m

FY2016FY2025

Shareholders' equity

SEK 175.8m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueSEK 36.2mSEK 40.0mSEK 23.2mSEK 17.6mSEK 9.3mSEK 7.0mSEK 4.3mSEK 1.3mSEK 998,787SEK 779,733
Research and development———SEK 2.3mSEK 2.2mSEK 2.2mSEK 2.2m———
Operating income−SEK 34.4m−SEK 42.2m−SEK 54.2m−SEK 48.6m−SEK 51.1m−SEK 38.9m−SEK 53.0m−SEK 42.6m−SEK 23.3m−SEK 14.7m
Net income−SEK 37.0m−SEK 44.0m−SEK 61.3m−SEK 45.6m−SEK 38.8m−SEK 37.3m−SEK 57.3m−SEK 38.9m−SEK 23.1m−SEK 13.5m
Diluted earnings per share-0.15-0.21-0.29-0.37-0.40-0.09-0.15-0.10-0.06-0.03

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsSEK 192.4mSEK 162.0mSEK 133.3mSEK 133.7mSEK 99.4mSEK 94.3mSEK 83.7mSEK 64.7mSEK 91.7mSEK 62.8m
Cash and short-term investmentsSEK 39.6mSEK 31.4mSEK 25.1mSEK 41.2mSEK 13.6mSEK 12.0mSEK 13.4mSEK 820,424SEK 28.4mSEK 6.4m
Total liabilitiesSEK 16.6mSEK 16.1mSEK 21.5mSEK 17.4mSEK 54.1mSEK 33.6mSEK 42.5mSEK 18.2mSEK 23.1mSEK 16.5m
Debt————SEK 35.0m—SEK 1.2mSEK 8.5mSEK 16.1mSEK 1.8m
Shareholders' equitySEK 175.8mSEK 145.9mSEK 111.7mSEK 116.2mSEK 45.2mSEK 60.7mSEK 41.1mSEK 46.4mSEK 68.6mSEK 46.3m
Shares outstanding253m213m210m125m97m395m395m395m395m395m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−SEK 52.7m−SEK 62.6m−SEK 61.2m−SEK 46.3m−SEK 24.2m−SEK 39.2m−SEK 56.0m−SEK 25.3m−SEK 29.1m−SEK 15.2m
Capital spending−SEK 3.8m−SEK 7.6m−SEK 6.1m−SEK 7.4m−SEK 10.8m−SEK 7.6m−SEK 6.1m−SEK 11.3m−SEK 8.3m−SEK 7.8m
Free cash flow−SEK 56.5m−SEK 70.2m−SEK 67.2m−SEK 53.7m−SEK 35.1m−SEK 46.8m−SEK 62.1m−SEK 36.5m−SEK 37.5m−SEK 23.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueSEK 11.3mSEK 10.3mSEK 4.6mSEK 14.3mSEK 6.7mSEK 10.7mSEK 12.0mSEK 8.9m
Operating income−SEK 8.5m−SEK 9.0m−SEK 6.8m−SEK 8.9m−SEK 10.9m−SEK 7.9m−SEK 9.1m−SEK 10.2m
Net income−SEK 8.4m−SEK 8.1m−SEK 8.7m−SEK 9.2m−SEK 10.8m−SEK 8.4m−SEK 8.5m−SEK 11.3m
Diluted earnings per share-0.02-0.02-0.03-0.04-0.04-0.03-0.04-0.05
Cash from operations−SEK 7.0m−SEK 15.0m−SEK 23.0m−SEK 2.0m−SEK 7.0m−SEK 19.0m−SEK 6.0m−SEK 16.0m
Capital spending——−SEK 1.0m—−SEK 3.0m−SEK 1.0m−SEK 2.0m—
Free cash flow——−SEK 24.0m—−SEK 10.0m−SEK 20.0m−SEK 8.0m—
Total assetsSEK 170.1mSEK 177.7mSEK 192.4mSEK 139.5mSEK 149.6mSEK 149.4mSEK 162.0mSEK 167.6m
Cash and short-term investmentsSEK 43.1mSEK 51.4mSEK 39.6mSEK 6.9mSEK 9.5mSEK 8.3mSEK 31.4mSEK 41.3m
Shareholders' equitySEK 159.1mSEK 167.5mSEK 175.8mSEK 117.2mSEK 126.5mSEK 137.4mSEK 145.9mSEK 153.8m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue27.2%38.8%—
Operating income-10.8%-2.4%13.8%
Net income-6.7%-0.1%14.6%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-100.6%-153.3%-202.1%—
Net margin-106.5%-160.7%-198.1%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-4.0-6.6-9.6-2.6-3.8-13.7-7.6-13.1-24.6-57.5
Price to sales4.17.325.46.716.072.8101.8397.0——

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.