B 
1.77
+0.57%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 7.53bn
FY2016FY2025
Net income
THB 141.5m
FY2016FY2025
Free cash flow
THB 799.2m
FY2016FY2025
Shareholders' equity
THB 4.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 7.53bn | THB 7.39bn | THB 8.00bn | THB 8.52bn | THB 7.26bn | THB 6.19bn | THB 7.57bn | THB 8.14bn | THB 8.83bn | THB 8.09bn |
| Gross profit | THB 1.46bn | THB 1.45bn | THB 1.64bn | THB 1.80bn | THB 1.13bn | THB 827.7m | THB 966.5m | THB 1.36bn | THB 1.62bn | THB 1.22bn |
| Operating income | THB 434.8m | THB 453.2m | THB 705.0m | THB 741.7m | THB 215.6m | −THB 7.9m | −THB 55.4m | THB 300.5m | THB 717.8m | THB 428.1m |
| Net income | THB 141.5m | THB 121.5m | THB 300.4m | THB 385.6m | −THB 56.6m | −THB 128.1m | −THB 278.4m | THB 191.3m | THB 553.9m | THB 212.9m |
| Diluted earnings per share | 0.15 | 0.13 | 0.33 | 0.42 | -0.06 | -0.14 | -0.30 | 0.26 | 0.58 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 9.81bn | THB 10.51bn | THB 10.77bn | THB 10.62bn | THB 10.79bn | THB 11.00bn | THB 10.69bn | THB 10.35bn | THB 9.23bn | THB 8.63bn |
| Cash and short-term investments | THB 192.0m | THB 261.4m | THB 291.4m | THB 542.6m | THB 643.2m | THB 268.3m | THB 223.2m | THB 534.4m | THB 297.7m | THB 557.4m |
| Total liabilities | THB 4.91bn | THB 5.76bn | THB 6.03bn | THB 6.21bn | THB 6.76bn | THB 6.93bn | THB 6.52bn | THB 5.73bn | THB 4.39bn | THB 4.16bn |
| Debt | THB 4.05bn | THB 4.88bn | THB 5.21bn | THB 5.26bn | THB 5.68bn | THB 6.04bn | THB 5.70bn | THB 4.89bn | THB 3.58bn | THB 3.43bn |
| Shareholders' equity | THB 4.91bn | THB 4.75bn | THB 4.74bn | THB 4.40bn | THB 4.03bn | THB 4.07bn | THB 4.18bn | THB 4.62bn | THB 4.83bn | THB 4.46bn |
| Shares outstanding | 913m | 913m | 913m | 913m | 881m | 913m | 913m | 736m | 958m | 913m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 883.7m | THB 519.9m | THB 300.9m | THB 572.9m | THB 500.3m | THB 245.8m | THB 272.9m | THB 153.9m | THB 1.06bn | THB 531.5m |
| Capital spending | −THB 84.5m | −THB 152.0m | −THB 543.3m | −THB 253.3m | −THB 246.1m | −THB 431.0m | −THB 1.37bn | −THB 869.8m | −THB 819.2m | −THB 1.34bn |
| Free cash flow | THB 799.2m | THB 367.9m | −THB 242.3m | THB 319.6m | THB 254.2m | −THB 185.1m | −THB 1.10bn | −THB 715.9m | THB 239.5m | −THB 812.2m |
| Dividends paid | −THB 18.3m | — | — | — | — | −THB 121 | −THB 100.5m | −THB 365.4m | −THB 182.7m | −THB 456.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.78bn | THB 1.81bn | THB 2.05bn | THB 1.88bn | THB 1.76bn | THB 1.85bn | THB 1.90bn | THB 1.78bn |
| Gross profit | THB 366.5m | THB 403.9m | THB 425.6m | THB 373.8m | THB 355.2m | THB 379.3m | THB 341.5m | THB 335.7m |
| Operating income | THB 81.7m | THB 149.1m | THB 99.7m | THB 121.4m | THB 110.8m | THB 122.0m | THB 93.9m | THB 108.1m |
| Net income | THB 24.5m | THB 78.0m | THB 34.9m | THB 43.8m | THB 27.4m | THB 35.5m | THB 12.1m | THB 27.0m |
| Diluted earnings per share | 0.03 | 0.09 | 0.04 | 0.05 | 0.03 | 0.04 | 0.01 | 0.03 |
| Cash from operations | THB 166.0m | THB 163.0m | THB 362.0m | THB 317.0m | THB 162.0m | THB 39.0m | THB 39.0m | THB 184.0m |
| Capital spending | −THB 15.0m | −THB 12.0m | −THB 21.0m | −THB 25.0m | −THB 30.0m | −THB 9.0m | −THB 14.0m | −THB 42.0m |
| Free cash flow | THB 151.0m | THB 151.0m | THB 341.0m | THB 292.0m | THB 132.0m | THB 30.0m | THB 25.0m | THB 142.0m |
| Total assets | THB 9.55bn | THB 9.72bn | THB 9.81bn | THB 10.15bn | THB 10.35bn | THB 10.40bn | THB 10.51bn | THB 10.36bn |
| Cash and short-term investments | THB 192.3m | THB 224.5m | THB 192.0m | THB 264.0m | THB 233.0m | THB 193.8m | THB 261.4m | THB 221.3m |
| Debt | THB 3.70bn | THB 3.88bn | THB 4.02bn | THB 4.41bn | THB 4.66bn | THB 4.74bn | THB 4.84bn | THB 4.78bn |
| Shareholders' equity | THB 5.02bn | THB 5.00bn | THB 4.91bn | THB 4.89bn | THB 4.86bn | THB 4.82bn | THB 4.75bn | THB 4.78bn |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.4% | 19.7% | 20.5% | 21.2% | 15.6% | 13.4% |
| Operating margin | 5.8% | 6.2% | 8.8% | 8.7% | 2.1% | -0.1% |
| Net margin | 1.9% | 1.6% | 3.8% | 4.5% | -0.8% | -2.1% |
| Return on equity | 2.9% | 2.6% | 6.3% | 8.8% | -1.4% | -3.1% |
| Return on assets | 1.4% | 1.2% | 2.8% | 3.6% | -0.5% | -1.2% |
| Free cash flow yield | 59.6% | 41.3% | 51.9% | 50.8% | 47.6% | 41.7% |
| Revenue growth | 2.0% | -7.7% | -6.1% | 17.4% | 17.4% | -18.3% |
| Earnings growth | 16.5% | -59.6% | -22.1% | -781.2% | -55.8% | -54.0% |
| Current ratio | 0.97x | 0.89x | 0.86x | 0.95x | 0.71x | 0.57x |
| Debt to equity | 0.81x | 1.02x | 1.10x | 1.19x | 1.40x | 1.47x |
| Equity ratio | 50.0% | 45.2% | 44.0% | 41.5% | 37.4% | 37.0% |
| Interest coverage | 1.80x | 1.59x | 2.50x | 3.52x | 0.72x | -0.05x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | -3.7% | 3.5% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | 4.0% | -0.3% |
| Operating income | -16.3% | — | -3.9% |
| Net income | -28.4% | — | -12.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.5% | 20.2% | 18.5% | 17.5% |
| Operating margin | 6.0% | 7.4% | 5.7% | 5.4% |
| Net margin | 1.8% | 3.0% | 1.7% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 14.1 | 8.0 | 7.0 | -46.7 | -16.3 | -8.1 | 14.9 | 12.2 | 27.5 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 24 Apr 2026.
| FY2026 | FY2025 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.02 | 0.045 | 0.048 | 0.20 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.