B
59
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 619.53bn
FY2016FY2025
Net income
IDR 35.85bn
FY2016FY2025
Free cash flow
−IDR 464.43bn
FY2016FY2025
Shareholders' equity
IDR 604.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 619.53bn | IDR 541.96bn | IDR 441.46bn | IDR 333.91bn | IDR 212.04bn | IDR 162.26bn | IDR 162.60bn | IDR 132.17bn | IDR 60.63bn | IDR 27.93bn |
| Gross profit | IDR 166.58bn | IDR 154.54bn | IDR 153.01bn | IDR 106.38bn | IDR 62.44bn | IDR 42.67bn | IDR 52.88bn | IDR 50.62bn | IDR 27.36bn | IDR 12.88bn |
| Operating income | IDR 143.25bn | IDR 139.48bn | IDR 112.89bn | IDR 92.75bn | IDR 54.93bn | IDR 36.98bn | IDR 46.17bn | IDR 45.44bn | IDR 17.54bn | IDR 5.96bn |
| Net income | IDR 35.85bn | IDR 40.62bn | IDR 27.19bn | IDR 18.11bn | IDR 11.39bn | IDR 3.12bn | IDR 8.11bn | IDR 14.43bn | IDR 3.30bn | IDR 182.0m |
| Diluted earnings per share | 10.14 | 11.49 | 7.69 | 7.14 | 4.49 | 2.01 | 5.23 | 11.19 | 4.58 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.26trn | IDR 2.06trn | IDR 1.53trn | IDR 1.24trn | IDR 816.74bn | IDR 536.30bn | IDR 536.13bn | IDR 548.88bn | IDR 330.46bn | IDR 156.72bn |
| Cash and short-term investments | IDR 43.03bn | IDR 23.54bn | IDR 142.23bn | IDR 26.81bn | IDR 1.25bn | IDR 1.02bn | IDR 3.36bn | IDR 3.22bn | IDR 3.15bn | IDR 11.19bn |
| Total liabilities | IDR 1.66trn | IDR 1.50trn | IDR 1.03trn | IDR 976.75bn | IDR 572.02bn | IDR 311.84bn | IDR 317.64bn | IDR 342.79bn | IDR 200.37bn | IDR 87.37bn |
| Debt | IDR 1.55trn | IDR 1.40trn | IDR 939.03bn | IDR 893.76bn | IDR 545.91bn | IDR 284.04bn | IDR 303.58bn | IDR 187.12bn | IDR 129.64bn | IDR 71.74bn |
| Shareholders' equity | IDR 604.68bn | IDR 559.79bn | IDR 500.93bn | IDR 266.94bn | IDR 244.72bn | IDR 224.47bn | IDR 218.49bn | IDR 206.09bn | IDR 130.10bn | IDR 69.35bn |
| Shares outstanding | 3,534m | 3,534m | 3,534m | 2,538m | 2,538m | 1,550m | 1,550m | 1,290m | 720m | 3,536m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 181.01bn | IDR 166.56bn | IDR 195.21bn | IDR 160.21bn | IDR 70.73bn | IDR 71.22bn | IDR 49.06bn | IDR 66.05bn | IDR 5.24bn | IDR 5.24bn |
| Capital spending | −IDR 645.43bn | −IDR 794.66bn | −IDR 397.07bn | −IDR 214.55bn | −IDR 102.10bn | −IDR 7.44bn | −IDR 16.44bn | −IDR 25.76bn | −IDR 57.67bn | −IDR 57.67bn |
| Free cash flow | −IDR 464.43bn | −IDR 628.10bn | −IDR 201.86bn | −IDR 54.35bn | −IDR 31.37bn | IDR 63.78bn | IDR 32.62bn | IDR 40.29bn | −IDR 52.43bn | −IDR 52.43bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 176.09bn | IDR 170.27bn | IDR 182.60bn | IDR 147.97bn | IDR 148.66bn | IDR 140.30bn | IDR 155.42bn | IDR 137.28bn |
| Gross profit | IDR 56.44bn | IDR 49.87bn | IDR 56.73bn | IDR 17.37bn | IDR 59.17bn | IDR 49.84bn | IDR 44.47bn | IDR 35.04bn |
| Operating income | IDR 39.13bn | IDR 44.08bn | IDR 51.42bn | IDR 11.48bn | IDR 42.38bn | IDR 37.66bn | IDR 39.40bn | IDR 32.31bn |
| Net income | IDR 12.43bn | IDR 15.67bn | IDR 22.70bn | −IDR 11.99bn | IDR 11.74bn | IDR 13.41bn | IDR 5.00bn | IDR 8.92bn |
| Diluted earnings per share | 3.52 | 4.43 | 6.42 | -3.39 | 3.32 | 3.79 | 1.41 | 2.52 |
| Cash from operations | IDR 96.96bn | IDR 39.71bn | IDR 35.85bn | IDR 37.09bn | IDR 43.31bn | IDR 64.76bn | IDR 29.34bn | IDR 44.27bn |
| Capital spending | −IDR 83.05bn | −IDR 73.66bn | −IDR 223.67bn | −IDR 154.72bn | −IDR 100.14bn | −IDR 166.91bn | −IDR 156.43bn | −IDR 196.76bn |
| Free cash flow | IDR 13.90bn | −IDR 33.95bn | −IDR 187.82bn | −IDR 117.63bn | −IDR 56.83bn | −IDR 102.15bn | −IDR 127.09bn | −IDR 152.49bn |
| Total assets | IDR 2.15trn | IDR 2.22trn | IDR 2.26trn | IDR 2.10trn | IDR 2.10trn | IDR 2.10trn | IDR 2.06trn | IDR 1.92trn |
| Cash and short-term investments | IDR 12.47bn | IDR 31.71bn | IDR 43.03bn | IDR 5.50bn | IDR 3.59bn | IDR 23.05bn | IDR 23.54bn | IDR 38.24bn |
| Debt | IDR 333.78bn | IDR 368.59bn | IDR 1.55trn | IDR 1.43trn | IDR 1.43trn | IDR 1.45trn | IDR 1.40trn | IDR 1.29trn |
| Shareholders' equity | IDR 633.65bn | IDR 620.81bn | IDR 604.68bn | IDR 574.69bn | IDR 585.77bn | IDR 573.49bn | IDR 559.79bn | IDR 537.32bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.9% | 28.5% | 34.7% | 31.9% | 29.4% | 26.3% |
| Operating margin | 23.1% | 27.8% | 25.6% | 27.6% | 26.0% | 20.5% |
| Net margin | 5.8% | 7.5% | 6.2% | 5.4% | 5.4% | 1.9% |
| Return on equity | 5.9% | 7.3% | 5.4% | 6.8% | 4.7% | 1.4% |
| Return on assets | 1.6% | 2.0% | 1.8% | 1.5% | 1.4% | 0.6% |
| Free cash flow yield | 316.0% | 367.6% | 226.5% | 199.6% | 92.0% | 68.6% |
| Revenue growth | 14.3% | 22.8% | 32.2% | 57.5% | 30.7% | -0.2% |
| Earnings growth | -11.7% | 49.4% | 50.1% | 58.9% | 265.6% | -61.6% |
| Current ratio | 0.35x | 0.33x | 0.67x | 0.39x | 0.32x | 0.22x |
| Debt to equity | 2.49x | 2.07x | 1.16x | 1.38x | 0.85x | 0.75x |
| Equity ratio | 26.7% | 27.1% | 32.8% | 21.5% | 30.0% | 41.9% |
| Interest coverage | 1.23x | 1.62x | 1.67x | 1.45x | 1.45x | 1.23x |
| Buybacks as a share of market value | 0.0% | 0.0% | -39.3% | 0.0% | -63.7% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.9% | 30.7% | 58.4% |
| Operating income | 15.6% | 31.1% | — |
| Net income | 25.6% | 63.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.6% | 30.0% | 29.7% | 30.8% |
| Operating margin | 24.3% | 25.2% | 25.1% | 25.7% |
| Net margin | 6.6% | 6.3% | 5.9% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 7.1 | 11.4 | 16.5 | 67.7 | 24.6 | 10.4 | 4.7 |
| Price to sales | 0.5 | 0.5 | 0.7 | 0.9 | 3.6 | 0.5 | 0.5 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.