B 
0.00
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2015FY2024
Net income
−$9.9m
FY2015FY2024
Free cash flow
−$10.6m
FY2015FY2024
Shareholders' equity
$154,000
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | $37,000 | $13,000 | — |
| Gross profit | — | −$178,000 | −$178,000 | −$161,000 | −$151,000 | −$230,000 | −$426,000 | $37,000 | $13,000 | −$201,762 |
| Research and development | $7.3m | $11.6m | $9.2m | $5.9m | $6.6m | $4.6m | $4.6m | $5.5m | $5.5m | $3.0m |
| Operating income | −$12.0m | −$15.8m | −$13.9m | −$10.4m | −$10.9m | −$8.7m | −$8.6m | −$9.0m | −$8.5m | −$5.5m |
| Net income | −$9.9m | −$16.1m | −$13.8m | −$10.4m | −$10.9m | −$8.5m | −$8.6m | −$7.0m | −$6.8m | −$5.5m |
| Diluted earnings per share | -3.28 | -26.02 | -38.65 | -1.55 | -2.82 | -3.20 | -14.38 | -12.38 | -14.56 | -12.18 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $3.9m | $3.2m | $16.0m | $26.6m | $16.5m | $22.7m | $2.3m | $8.9m | $12.2m | $10.8m |
| Cash and short-term investments | — | $1.1m | $10.4m | $23.8m | $13.8m | $20.4m | $1.0m | $6.0m | $9.4m | $8.9m |
| Total liabilities | $3.7m | $2.8m | $1.8m | $1.1m | $1.4m | $1.6m | $1.1m | $791,000 | $4.0m | $937,410 |
| Debt | — | $113,000 | $221,000 | $235,000 | $330,000 | $415,000 | — | — | — | — |
| Shareholders' equity | $154,000 | $441,000 | $14.2m | $25.5m | $15.1m | $21.1m | $1.2m | $8.1m | $8.2m | $9.8m |
| Shares outstanding | 3m | 1m | 0m | 7m | 4m | 3m | 1m | 1m | 0m | 0m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$10.6m | −$11.5m | −$15.1m | −$9.9m | −$11.0m | −$8.4m | −$6.1m | −$8.0m | −$8.1m | −$5.0m |
| Capital spending | — | — | −$21,000 | −$70,000 | −$70,000 | −$70,000 | −$17,000 | −$538,000 | −$338,000 | −$338,000 |
| Free cash flow | −$10.6m | −$11.5m | −$15.1m | −$10.0m | −$11.0m | −$8.4m | −$6.1m | −$8.5m | −$8.5m | −$5.3m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | — | — | — | — | — | — | −$32,000 | −$47,000 |
| Operating income | −$297,000 | −$488,000 | −$4.6m | −$3.2m | −$2.6m | −$2.6m | −$3.0m | −$3.7m |
| Net income | −$270,000 | −$976,000 | −$4.6m | −$2.9m | −$2.8m | −$2.1m | −$1.9m | −$3.2m |
| Diluted earnings per share | -0.09 | -0.32 | -1.52 | -0.95 | -0.91 | -0.70 | -0.62 | -1.05 |
| Cash from operations | — | — | — | −$1.0m | −$2.0m | −$3.0m | −$3.0m | −$1.0m |
| Total assets | $677,000 | $690,000 | $746,000 | $2.2m | $3.9m | $3.0m | $5.1m | $1.8m |
| Cash and short-term investments | — | — | — | — | — | $562,000 | $4.0m | $188,000 |
| Debt | — | — | — | — | — | $26,000 | $110,000 | $82,000 |
| Shareholders' equity | −$8.5m | −$8.0m | −$7.2m | −$2.6m | $154,000 | −$712,000 | $1.3m | −$2.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 4.7% | 6.6% | 10.2% |
| Net income | -1.8% | 3.1% | 8.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -0.1 | -0.1 | -2.9 | -1.5 | -3.0 | -0.3 | -2.5 | -14.1 | -15.6 |
| Price to sales | — | — | — | — | — | — | — | 466.3 | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -49% | -93% | -40% | -38% | 14% | -53% | 116% | -87% | -83% | 2% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 23 Feb 2024
- 20-to-1 reverse split · 18 Jan 2019
- 10-to-1 reverse split · 9 Feb 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.