B 
0.05
0.00%
Close of 28 Oct 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$32.0m
FY2017FY2026
Net income
−A$20.1m
FY2017FY2026
Free cash flow
A$4.8m
FY2017FY2026
Shareholders' equity
−A$992,449
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$32.0m | A$31.8m | A$41.7m | A$32.5m | A$27.5m | A$21.3m | A$17.2m | A$11.5m | A$1.6m | — |
| Operating income | −A$20.1m | A$2.1m | A$2.2m | −A$125,827 | −A$3.9m | −A$5.1m | −A$820,980 | −A$1.2m | −A$927,515 | −A$249,985 |
| Net income | −A$20.1m | A$787,166 | A$508,027 | −A$1.5m | −A$5.2m | −A$6.4m | −A$1.8m | −A$2.2m | −A$1.1m | −A$275,571 |
| Diluted earnings per share | -0.12 | 0.01 | 0.01 | -0.02 | -0.06 | -0.17 | -0.00 | -0.12 | -0.00 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$38.6m | A$37.1m | A$33.4m | A$36.0m | A$29.0m | A$29.8m | A$23.0m | A$11.4m | A$5.4m | A$126,821 |
| Cash and short-term investments | A$938,729 | A$3.1m | A$366,777 | A$1.6m | A$2.2m | A$1.0m | A$3.6m | A$504,490 | A$506,117 | A$126,821 |
| Total liabilities | A$39.6m | A$21.8m | A$22.3m | A$25.7m | A$24.0m | A$20.8m | A$15.1m | A$9.2m | A$1.2m | A$255,678 |
| Debt | A$24.2m | A$15.7m | A$14.8m | A$15.1m | A$16.4m | A$14.6m | A$10.2m | A$7.1m | A$167,261 | — |
| Shareholders' equity | −A$992,449 | A$15.2m | A$11.1m | A$10.3m | A$5.0m | A$9.0m | A$7.8m | A$2.3m | A$4.2m | −A$128,856 |
| Shares outstanding | 166m | 127m | 66m | 83m | 82m | 38m | 852m | 19m | 371m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$6.5m | A$2.1m | A$7.5m | A$2.3m | A$268,070 | −A$5.8m | A$906,478 | −A$1.4m | −A$694,304 | −A$305,302 |
| Capital spending | −A$1.7m | −A$2.0m | −A$3.1m | −A$2.3m | −A$1.3m | −A$2.1m | −A$2.5m | −A$5.2m | −A$3.1m | −A$3.1m |
| Free cash flow | A$4.8m | A$89,882 | A$4.5m | −A$55,559 | −A$1.0m | −A$7.9m | −A$1.5m | −A$6.6m | −A$3.8m | −A$3.4m |
| Dividends paid | — | — | — | −A$16.8m | −A$14.7m | −A$4.6m | −A$7.7m | −A$3.6m | — | −A$37,759 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$14.4m | A$17.6m | A$14.5m | A$17.6m | A$19.6m | A$22.4m | A$18.8m | A$10.0m |
| Operating income | −A$37.7m | −A$3.4m | A$3.1m | A$3.2m | A$3.5m | A$1.1m | −A$351,880 | A$391,853 |
| Net income | −A$12.9m | −A$7.2m | A$388,863 | A$398,303 | A$265,036 | A$242,991 | −A$197,425 | −A$98,712 |
| Diluted earnings per share | -0.08 | -0.06 | 0.00 | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 |
| Cash from operations | A$2.0m | A$4.0m | — | A$2.0m | A$4.0m | A$2.0m | A$2.0m | A$1.0m |
| Capital spending | — | −A$1.0m | — | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m | — |
| Free cash flow | — | A$3.0m | — | A$1.0m | A$3.0m | A$1.0m | A$1.0m | — |
| Total assets | A$38.6m | A$50.7m | A$37.1m | A$32.2m | A$33.4m | A$36.6m | A$36.0m | A$36.0m |
| Cash and short-term investments | A$938,729 | A$1.2m | A$3.1m | A$665,012 | A$366,777 | A$379,432 | A$1.6m | A$1.6m |
| Debt | A$7.4m | A$28.3m | A$15.7m | A$14.9m | A$14.8m | A$15.3m | A$15.1m | — |
| Shareholders' equity | −A$992,449 | A$10.4m | A$15.2m | A$11.6m | A$11.1m | A$10.8m | A$10.3m | A$9.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 8.4% | 317.3% |
| Operating income | 442.6% | 31.3% | 48.7% |
| Net income | 138.2% | 25.9% | 48.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -28.2% | -11.6% | -13.4% | — |
| Net margin | -30.3% | -14.7% | -17.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | 22.6 | 19.7 | -6.1 | -1.7 | -2.0 | -459.5 | -3.9 | -163.1 | -24.1 |
| Price to sales | 0.3 | 0.6 | 0.2 | 0.3 | 0.3 | 0.6 | 47.5 | 0.8 | 112.4 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 30-to-1 reverse split · 1 Dec 2025
- 1-to-1 reverse split · 3 Nov 2017
- 1-to-1 reverse split · 16 Jul 2015
- 50-to-1 reverse split · 18 Aug 2011
- 5-to-1 reverse split · 1 Dec 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.