B 
43.39
+1.12%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹781.2m
FY2017FY2026
Net income
−₹85.5m
FY2017FY2026
Free cash flow
−₹875.0m
FY2017FY2026
Shareholders' equity
₹2.41bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹781.2m | ₹783.6m | ₹664.3m | ₹522.2m | ₹382.1m | ₹437.6m | ₹945.6m | ₹1.40bn | ₹1.23bn | ₹944.5m |
| Operating income | ₹22.7m | ₹98.6m | ₹247.9m | ₹52.5m | ₹91.8m | ₹15.9m | −₹148.6m | ₹55.2m | ₹237.2m | ₹533.8m |
| Net income | −₹85.5m | ₹942,000 | ₹132.9m | ₹50.9m | ₹129.5m | −₹214.6m | ₹37.5m | ₹9.3m | ₹73.5m | ₹530.7m |
| Diluted earnings per share | -1.74 | 0.02 | 2.72 | 1.04 | 2.64 | -4.57 | 0.76 | 0.19 | 1.50 | 10.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.14bn | ₹6.13bn | ₹6.16bn | ₹5.99bn | ₹5.36bn | ₹3.55bn | ₹3.77bn | ₹3.67bn | ₹3.60bn | ₹3.43bn |
| Cash and short-term investments | ₹28.4m | ₹15.2m | ₹97.7m | ₹15.9m | ₹6.4m | ₹14.0m | ₹11.5m | ₹38.9m | ₹120.9m | ₹135.8m |
| Total liabilities | ₹3.38bn | ₹2.29bn | ₹2.32bn | ₹2.28bn | ₹2.35bn | ₹2.06bn | ₹2.07bn | ₹2.01bn | ₹1.95bn | ₹510.9m |
| Debt | ₹1.06bn | ₹101.1m | ₹300.9m | ₹228.6m | ₹345.9m | ₹126.2m | ₹119.4m | ₹93.1m | ₹62.8m | ₹239.8m |
| Shareholders' equity | ₹2.41bn | ₹2.49bn | ₹2.49bn | ₹2.36bn | ₹1.66bn | ₹1.49bn | ₹1.70bn | ₹1.66bn | ₹1.65bn | ₹2.92bn |
| Shares outstanding | 49m | 49m | 49m | 49m | 49m | 47m | 49m | 49m | 49m | 49m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹872.1m | ₹159.3m | ₹42.9m | ₹62.6m | −₹6.6m | ₹16.2m | ₹84.4m | −₹65.3m | ₹37.2m | −₹598.5m |
| Capital spending | −₹3.0m | −₹6.4m | −₹62.5m | −₹44.2m | −₹2.3m | −₹525,000 | −₹129.9m | −₹46.8m | −₹5.0m | −₹5.0m |
| Free cash flow | −₹875.0m | ₹153.0m | −₹19.6m | ₹18.4m | −₹8.9m | ₹15.7m | −₹45.5m | −₹112.2m | ₹32.2m | −₹603.5m |
| Dividends paid | −₹17,000 | −₹17,000 | −₹17,000 | −₹17,000 | −₹17,000 | −₹17,000 | −₹17,000 | −₹17,000 | −₹17,000 | −₹16,959 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹216.2m | ₹196.2m | ₹191.9m | ₹198.4m | ₹194.8m | ₹187.4m | ₹193.2m | ₹209.2m |
| Operating income | ₹44.5m | −₹328,000 | ₹4.7m | ₹1.1m | ₹31.2m | ₹11.4m | ₹4.7m | ₹42.4m |
| Net income | −₹35.4m | −₹112.7m | ₹1.7m | −₹1.9m | ₹27.3m | −₹176.6m | ₹3.1m | ₹40.7m |
| Diluted earnings per share | -0.72 | -2.29 | 0.04 | -0.04 | 0.56 | -3.61 | 0.06 | 0.83 |
| Cash from operations | ₹42.0m | ₹94.0m | ₹13.0m | −₹966.0m | −₹6.0m | −₹631.0m | — | −₹82.0m |
| Capital spending | — | — | −₹1.0m | — | — | −₹6.0m | — | −₹35.0m |
| Free cash flow | — | — | ₹12.0m | — | — | −₹637.0m | — | −₹117.0m |
| Total assets | ₹7.14bn | ₹7.14bn | ₹7.15bn | ₹5.46bn | ₹6.18bn | ₹6.13bn | — | ₹6.35bn |
| Cash and short-term investments | ₹31.1m | ₹28.4m | ₹26.9m | ₹604.3m | ₹19.8m | ₹15.2m | ₹62.2m | ₹62.2m |
| Debt | ₹2.92bn | ₹1.06bn | ₹1.27bn | ₹1.06bn | ₹312.1m | ₹298.0m | — | ₹297.4m |
| Shareholders' equity | ₹2.37bn | ₹2.41bn | ₹2.52bn | ₹2.52bn | ₹2.52bn | ₹2.49bn | ₹4.01bn | ₹2.67bn |
Financial ratios
Data as of 25 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 2.9% | 3.0% | 26.3% | 26.9% | 24.0% | 2.5% | — | — | — | — | — | — |
| Net margin | -10.9% | 0.1% | 20.0% | 9.7% | 33.9% | -49.1% | — | — | — | — | — | — |
| Return on equity | -3.5% | 0.0% | 5.3% | 2.2% | 7.8% | -14.4% | — | — | — | — | — | — |
| Return on assets | -1.2% | 0.0% | 2.2% | 0.8% | 2.4% | -6.0% | — | — | — | — | — | — |
| Free cash flow yield | -45.5% | 8.7% | 5.5% | 5.6% | -0.2% | 0.9% | — | — | — | — | — | — |
| Revenue growth | -0.3% | 18.0% | 27.2% | 36.7% | -12.7% | -53.7% | — | — | — | — | — | — |
| Earnings growth | -9176.5% | -99.3% | 161.1% | -60.7% | -160.3% | -672.4% | — | — | — | — | — | — |
| Current ratio | 0.72x | 0.27x | 0.28x | 0.21x | 0.35x | 0.68x | — | — | — | — | — | — |
| Debt to equity | 0.44x | 0.04x | 0.13x | 0.11x | 0.21x | 0.08x | — | — | — | — | — | — |
| Equity ratio | 33.8% | 40.7% | 40.5% | 39.4% | 31.0% | 41.9% | — | — | — | — | — | — |
| Interest coverage | 0.21x | 1.08x | 21.75x | 9.13x | 5.27x | 0.67x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.1% | 1.7% | 1.1% | 0.4% | 2.5% |
| Buybacks as a share of market value | -0.4% | -0.2% | 0.2% | 0.0% | -4.3% | 4.3% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.4% | 12.3% | 6.8% |
| Operating income | -24.4% | 7.4% | -13.4% |
| Net income | — | -16.8% | -4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.8% | 15.3% | 14.8% | 15.3% |
| Net margin | -5.4% | 3.6% | 0.4% | 6.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -24.8 | — | 37.7 | 81.8 | 24.0 | -16.5 | 30.0 | 99.2 | 27.4 | 10.2 |
| Price to sales | 2.7 | 3.7 | 7.5 | 8.0 | 8.2 | 8.1 | 1.2 | 0.7 | 1.6 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Sept 2001.
| FY2002 | FY2001 | FY2000 | FY1999 | FY1998 | FY1997 | |
|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 1.00 | 8.50 | 5.50 | 5.00 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.