B 
0.00
+25.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$10.2m
FY2017FY2026
Free cash flow
−A$587,480
FY2017FY2026
Shareholders' equity
A$30.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$836,638 | A$843,683 | A$304,054 | A$68,143 | A$65,510 | A$240,240 | A$278,230 | A$235,824 | A$216,925 |
| Operating income | −A$8.4m | −A$838,768 | −A$872,244 | −A$1.4m | −A$844,660 | −A$1.6m | A$1.8m | A$304,939 | −A$702,630 | −A$768,530 |
| Net income | −A$10.2m | A$6.8m | A$4.6m | A$853,426 | −A$1.1m | −A$1.5m | A$1.9m | A$304,410 | −A$1.5m | −A$636,874 |
| Diluted earnings per share | -0.01 | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$31.2m | A$39.2m | A$30.3m | A$20.4m | A$15.2m | A$16.5m | A$5.9m | A$3.6m | A$5.4m | A$6.4m |
| Cash and short-term investments | A$2.3m | A$4.2m | A$6.4m | A$5.6m | A$2.9m | A$10.2m | A$279,961 | A$465,094 | A$447,214 | A$613,658 |
| Total liabilities | A$801,053 | A$697,219 | A$984,819 | A$984,875 | A$908,750 | A$1.1m | A$1.7m | A$1.6m | A$1.8m | A$2.0m |
| Debt | A$65,000 | A$84,823 | A$84,823 | A$88,265 | A$104,817 | A$104,817 | A$121,086 | A$200,086 | A$500,092 | A$767,807 |
| Shareholders' equity | A$30.6m | A$38.7m | A$29.5m | A$19.6m | A$14.5m | A$15.5m | A$4.4m | A$2.2m | A$3.7m | A$4.5m |
| Shares outstanding | 1,285m | 1,220m | 1,198m | 1,026m | 785m | 677m | 499m | 392m | 107m | 58m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$587,475 | −A$736,930 | −A$941,509 | −A$1.1m | −A$1.0m | −A$703,808 | −A$504,295 | −A$487,427 | −A$466,968 | −A$517,680 |
| Capital spending | −A$5 | — | −A$1,130 | — | −A$4 | — | — | — | — | — |
| Free cash flow | −A$587,480 | −A$736,930 | −A$942,639 | −A$1.1m | −A$1.0m | −A$703,808 | −A$504,295 | −A$487,427 | −A$466,968 | −A$517,680 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$468,300 | A$445,717 | A$390,921 | A$642,926 | A$200,757 | A$144,914 | A$72,457 |
| Operating income | −A$7.6m | −A$746,150 | −A$334,670 | −A$504,098 | −A$327,983 | −A$544,261 | −A$822,110 | −A$338,599 |
| Net income | −A$9.2m | −A$925,585 | −A$281,393 | A$7.1m | A$5.3m | −A$744,000 | A$1.6m | A$819,326 |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | 0.01 | 0.00 | -0.00 | 0.00 | 0.00 |
| Total assets | A$31.2m | A$38.6m | A$39.2m | A$39.2m | A$30.3m | A$21.6m | A$20.4m | A$20.4m |
| Cash and short-term investments | A$2.3m | A$2.6m | A$4.2m | A$5.5m | A$6.4m | A$7.0m | A$5.6m | A$5.6m |
| Debt | A$65,000 | A$84,823 | A$84,823 | A$84,823 | A$84,823 | A$88,265 | A$88,265 | — |
| Shareholders' equity | A$30.6m | A$38.0m | A$38.7m | A$38.7m | A$29.5m | A$20.8m | A$19.6m | A$17.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 81.2% | 38.7% | 32.1% |
| Net income | — | 46.6% | 34.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | 0.8 | 1.4 | 28.3 | -6.5 | -3.4 | 1.5 | 1.5 | -0.0 | — |
| Price to sales | — | 6.9 | 7.8 | 79.3 | 103.7 | 78.6 | 11.7 | 1.6 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 31 Mar 2020
- 1-to-1 reverse split · 7 Dec 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.