B 
1.94
-2.51%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$109.2m
FY2016FY2025
Net income
−$23.8m
FY2016FY2025
Free cash flow
−$3.4m
FY2016FY2025
Shareholders' equity
$1.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $109.2m | $135.9m | $176.7m | $221.8m | $185.2m | $54.9m | $33.0m | $37.8m | $25.7m | $20.4m |
| Gross profit | $33.6m | $46.9m | $63.3m | $64.9m | $46.5m | $9.9m | $8.9m | $8.7m | $6.4m | $7.4m |
| Research and development | $4.3m | $4.1m | $3.2m | $2.5m | $1.8m | $1.4m | $1.2m | $671,653 | $465,940 | $1.0m |
| Operating income | −$16.4m | −$19.5m | −$26.3m | $3.0m | −$2.6m | −$12.7m | −$8.1m | −$7.0m | −$7.2m | −$1.3m |
| Net income | −$23.8m | −$28.3m | −$39.2m | −$3.7m | −$13.8m | −$16.2m | −$9.4m | −$7.2m | −$6.5m | −$2.1m |
| Diluted earnings per share | -104.29 | -518.01 | -726.46 | -72.12 | -0.21 | -477.87 | -0.75 | -1,010.97 | -0.68 | -0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $97.5m | $115.3m | $158.6m | $195.4m | $201.4m | $140.0m | $20.5m | $21.3m | $20.5m | $19.1m |
| Cash and short-term investments | $9.4m | $8.0m | $17.3m | $14.6m | $17.9m | $13.5m | $1.2m | $901,459 | $2.0m | $456,500 |
| Total liabilities | $96.3m | $128.2m | $113.3m | $143.5m | $148.1m | $95.5m | $21.1m | $13.3m | $9.5m | $17.0m |
| Debt | $41.5m | $45.6m | $49.3m | $49.0m | $51.9m | $24.6m | $6.2m | $3.0m | $856,449 | $7.8m |
| Shareholders' equity | $1.3m | −$12.9m | $45.3m | $51.9m | $53.3m | $44.5m | −$647,653 | $8.0m | $9.1m | $2.1m |
| Shares outstanding | 0m | 0m | 0m | 0m | 65m | 0m | 12m | 0m | 10m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.3m | −$439,000 | $11.6m | $1.2m | −$2.3m | −$4.7m | −$4.3m | −$3.8m | −$1.3m | $2.4m |
| Capital spending | −$102,000 | −$506,000 | −$1.3m | −$1.1m | −$285,000 | −$265,000 | −$3,612 | −$410,138 | −$10,000 | — |
| Free cash flow | −$3.4m | −$945,000 | $10.3m | $84,000 | −$2.6m | −$4.9m | −$4.3m | −$4.2m | −$1.4m | $2.4m |
| Dividends paid | — | −$1.3m | −$1.3m | −$1.3m | −$1.3m | −$338,000 | −$338,000 | −$338,000 | −$814,625 | −$815,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $25.9m | $22.4m | $26.6m | $29.3m | $30.9m | $22.4m | $24.0m | $36.3m |
| Gross profit | $12.9m | $6.9m | $6.3m | $8.5m | $10.8m | $8.0m | $7.3m | $12.3m |
| Operating income | $1.0m | −$4.9m | −$5.6m | −$3.9m | −$3.9m | −$2.9m | −$16.2m | −$859,000 |
| Net income | $509,000 | −$6.5m | −$9.7m | −$6.2m | −$4.7m | −$3.2m | −$16.7m | −$3.1m |
| Diluted earnings per share | 0.90 | -11.51 | -42.33 | -27.09 | -20.67 | -14.20 | -305.43 | -55.96 |
| Cash from operations | −$2.0m | −$5.0m | −$1.0m | $1.0m | $1.0m | −$4.0m | $1.0m | $5.0m |
| Total assets | $84.3m | $90.7m | $97.5m | $99.6m | $99.2m | $108.7m | $115.3m | $141.4m |
| Cash and short-term investments | $4.3m | $6.9m | — | $11.8m | $7.6m | $8.1m | $8.0m | $10.5m |
| Debt | $35.6m | $35.8m | $32.9m | $38.5m | $40.9m | $41.6m | $39.2m | $41.1m |
| Shareholders' equity | −$1.4m | −$2.0m | $1.3m | $9.0m | −$20.6m | −$15.8m | −$12.9m | $6.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.0% | 14.8% | 41.6% |
| Operating income | — | 5.2% | — |
| Net income | 85.3% | 8.1% | 26.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.9% | 32.4% | 30.0% | 29.6% |
| Operating margin | -14.6% | -9.2% | -8.4% | -9.6% |
| Net margin | -21.3% | -14.8% | -14.1% | -15.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -0.1 | -0.2 | -3.7 | -5586.2 | -2.8 | -1273.5 | -1.0 | -7349.7 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.1 | 416.4 | 0.8 | 362.5 | 0.2 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Return | -26% | -72% | -56% | -76% | -25% | 51% | -23% | -74% | -28% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 6-to-1 reverse split · 22 Jun 2026
- 6-to-1 reverse split · 23 Dec 2025
- 5-to-1 reverse split · 18 Feb 2025
- 8-to-1 reverse split · 15 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.