B 
1.22
-3.94%
Close of 6 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 489.7m
FY2016FY2025
Net income
−SEK 3.8m
FY2016FY2025
Free cash flow
−SEK 4.1m
FY2016FY2025
Shareholders' equity
SEK 167.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 489.7m | SEK 558.6m | SEK 571.3m | SEK 548.1m | SEK 463.3m | SEK 400.5m | SEK 498.9m | SEK 424.4m | SEK 427.8m | SEK 400.7m |
| Gross profit | SEK 213.8m | SEK 252.4m | SEK 249.7m | SEK 227.9m | SEK 198.6m | SEK 177.2m | SEK 226.2m | SEK 189.7m | SEK 202.7m | SEK 194.7m |
| Research and development | SEK 58.9m | SEK 307.2m | SEK 53.1m | SEK 51.6m | SEK 43.3m | SEK 83.1m | SEK 29.9m | SEK 28.8m | SEK 31.7m | SEK 37.5m |
| Operating income | SEK 4.5m | −SEK 257.3m | SEK 39.3m | SEK 29.0m | SEK 36.0m | −SEK 45.1m | SEK 54.8m | SEK 54.8m | SEK 54.4m | SEK 47.1m |
| Net income | −SEK 3.8m | −SEK 223.3m | SEK 25.0m | SEK 12.7m | SEK 23.3m | −SEK 48.0m | SEK 37.5m | SEK 41.0m | SEK 37.2m | SEK 36.0m |
| Diluted earnings per share | -0.10 | -5.75 | 0.64 | 0.40 | 0.83 | -2.47 | 1.37 | 1.49 | 1.36 | 1.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 469.6m | SEK 590.2m | SEK 755.1m | SEK 760.0m | SEK 572.0m | SEK 479.7m | SEK 586.9m | SEK 500.8m | SEK 416.5m | SEK 364.3m |
| Cash and short-term investments | SEK 19.6m | SEK 22.7m | SEK 37.3m | SEK 96.9m | SEK 38.2m | SEK 33.0m | SEK 21.6m | SEK 30.3m | SEK 99.2m | SEK 44.6m |
| Total liabilities | SEK 301.9m | SEK 320.6m | SEK 280.0m | SEK 297.5m | SEK 276.3m | SEK 210.4m | SEK 254.0m | SEK 200.0m | SEK 154.7m | SEK 134.6m |
| Debt | SEK 223.8m | SEK 195.1m | SEK 166.2m | SEK 190.0m | SEK 155.4m | SEK 125.5m | SEK 153.4m | SEK 74.3m | SEK 65.4m | SEK 57.3m |
| Shareholders' equity | SEK 167.6m | SEK 269.6m | SEK 475.1m | SEK 462.5m | SEK 295.7m | SEK 269.3m | SEK 332.9m | SEK 300.9m | SEK 261.8m | SEK 229.8m |
| Shares outstanding | 40m | 39m | 39m | 32m | 28m | 19m | 27m | 28m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 829,000 | SEK 46.6m | SEK 51.4m | −SEK 11.4m | SEK 43.3m | SEK 75.2m | SEK 54.0m | SEK 22.7m | SEK 57.7m | SEK 19.9m |
| Capital spending | −SEK 5.0m | −SEK 85.9m | −SEK 82.7m | −SEK 75.0m | −SEK 56.4m | −SEK 46.0m | −SEK 48.0m | −SEK 64.2m | −SEK 14.1m | −SEK 5.7m |
| Free cash flow | −SEK 4.1m | −SEK 39.3m | −SEK 31.3m | −SEK 86.3m | −SEK 13.1m | SEK 29.2m | SEK 5.9m | −SEK 41.5m | SEK 43.6m | SEK 14.1m |
| Dividends paid | — | — | — | −SEK 10.7m | −SEK 10.7m | −SEK 10.7m | −SEK 10.7m | −SEK 9.7m | −SEK 6.6m | −SEK 2.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 112.2m | SEK 101.6m | SEK 120.2m | SEK 127.2m | SEK 129.4m | SEK 112.9m | SEK 143.2m | SEK 130.5m |
| Gross profit | SEK 45.9m | SEK 42.2m | SEK 57.7m | SEK 52.4m | SEK 50.1m | SEK 53.6m | SEK 63.8m | SEK 61.1m |
| Operating income | SEK 2.4m | −SEK 1.4m | SEK 11.6m | SEK 9.5m | SEK 1.3m | −SEK 6.3m | SEK 4.6m | −SEK 278.6m |
| Net income | −SEK 1.7m | −SEK 14.6m | SEK 1.6m | SEK 10.9m | −SEK 5.7m | −SEK 10.3m | −SEK 2.3m | −SEK 229.2m |
| Diluted earnings per share | -0.04 | -0.38 | 0.04 | 0.27 | -0.14 | -0.26 | -0.06 | -5.90 |
| Cash from operations | — | SEK 11.0m | SEK 9.0m | SEK 1.0m | −SEK 2.0m | −SEK 7.0m | SEK 15.0m | SEK 5.0m |
| Capital spending | −SEK 1.0m | −SEK 1.0m | −SEK 1.0m | −SEK 1.0m | — | — | −SEK 22.0m | −SEK 16.0m |
| Free cash flow | — | SEK 10.0m | SEK 8.0m | SEK 0 | — | — | −SEK 7.0m | −SEK 11.0m |
| Total assets | SEK 480.8m | SEK 468.8m | SEK 469.6m | SEK 461.2m | SEK 465.4m | SEK 495.0m | SEK 590.2m | SEK 538.5m |
| Cash and short-term investments | SEK 19.6m | SEK 18.5m | SEK 19.6m | SEK 20.4m | SEK 23.0m | SEK 20.0m | SEK 22.7m | SEK 17.2m |
| Debt | SEK 191.9m | SEK 185.3m | SEK 227.6m | SEK 205.2m | SEK 207.7m | SEK 210.5m | SEK 195.0m | SEK 178.3m |
| Shareholders' equity | SEK 174.9m | SEK 171.5m | SEK 167.6m | SEK 168.5m | SEK 161.5m | SEK 173.0m | SEK 269.6m | SEK 254.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 4.1% | 4.0% |
| Operating income | -46.2% | — | -14.5% |
| Net income | — | -39.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.5% | 43.5% | 43.5% | 44.6% |
| Operating margin | -24.1% | -8.5% | -6.4% | 0.8% |
| Net margin | -21.7% | -8.7% | -7.1% | -0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -30.9 | -0.9 | 10.5 | 22.8 | 25.0 | -10.2 | 21.1 | 14.8 | 20.3 | 22.5 |
| Price to sales | 0.2 | 0.4 | 0.5 | 0.5 | 1.3 | 1.2 | 1.6 | 1.4 | 1.8 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 May 2022.
| FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.389 | 0.389 | 0.389 | 0.50 | 0.35 | 0.15 | 0.15 | 0.125 |
- 4-for-1 split · 1 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.