B 
1,721.00
+1.76%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹26.99bn
FY2017FY2026
Net income
−₹28.6m
FY2017FY2026
Free cash flow
₹131.2m
FY2017FY2026
Shareholders' equity
₹5.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹26.99bn | ₹27.28bn | ₹18.99bn | ₹23.53bn | ₹21.32bn | ₹16.46bn | ₹21.97bn | ₹22.41bn | ₹22.58bn | ₹20.99bn |
| Gross profit | ₹5.56bn | ₹7.37bn | ₹5.16bn | ₹5.24bn | ₹5.78bn | ₹5.69bn | ₹7.37bn | ₹7.39bn | ₹7.13bn | ₹6.50bn |
| Operating income | ₹99.3m | ₹735.4m | −₹830.4m | −₹850.6m | ₹322.2m | ₹452.0m | ₹1.25bn | ₹1.27bn | ₹1.52bn | ₹1.21bn |
| Net income | −₹28.6m | ₹588.3m | −₹757.1m | −₹821.4m | ₹161.2m | ₹331.0m | ₹835.0m | ₹859.0m | ₹1.00bn | ₹813.0m |
| Diluted earnings per share | -1.05 | 21.64 | -27.20 | -30.21 | 5.93 | 12.25 | 30.92 | 31.81 | 37.11 | 30.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹19.15bn | ₹17.99bn | ₹16.57bn | ₹17.89bn | ₹17.94bn | ₹16.43bn | ₹15.84bn | ₹15.39bn | ₹12.56bn | ₹11.21bn |
| Cash and short-term investments | ₹617.9m | ₹1.37bn | ₹718.2m | ₹219.7m | ₹304.5m | ₹1.22bn | ₹176.0m | ₹296.0m | ₹355.0m | ₹233.0m |
| Total liabilities | ₹14.15bn | ₹11.58bn | ₹10.74bn | ₹11.29bn | ₹10.54bn | ₹9.21bn | ₹8.96bn | ₹9.26bn | ₹7.21bn | ₹6.80bn |
| Debt | ₹816.8m | ₹420.4m | ₹480.8m | ₹1.93bn | ₹1.12bn | ₹890.0m | ₹1.87bn | ₹1.90bn | ₹127.0m | ₹595.0m |
| Shareholders' equity | ₹5.01bn | ₹6.41bn | ₹5.83bn | ₹6.59bn | ₹7.40bn | ₹7.22bn | ₹6.88bn | ₹6.13bn | ₹5.35bn | ₹4.40bn |
| Shares outstanding | 27m | 27m | 28m | 27m | 27m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.12bn | ₹832.5m | ₹2.54bn | −₹308.3m | −₹549.3m | ₹3.21bn | ₹1.40bn | −₹810.1m | ₹972.1m | ₹1.72bn |
| Capital spending | −₹985.5m | −₹186.3m | −₹369.1m | −₹480.0m | −₹485.9m | −₹280.7m | −₹1.14bn | −₹1.08bn | −₹372.7m | −₹449.5m |
| Free cash flow | ₹131.2m | ₹646.2m | ₹2.17bn | −₹788.3m | −₹1.04bn | ₹2.93bn | ₹257.9m | −₹1.89bn | ₹599.4m | ₹1.27bn |
| Dividends paid | −₹1.38bn | — | — | — | — | — | −₹49.3m | −₹49.4m | −₹49.1m | −₹48.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.96bn | ₹9.65bn | ₹4.76bn | ₹4.05bn | ₹8.53bn | ₹9.04bn | ₹4.32bn | ₹3.96bn |
| Gross profit | ₹2.27bn | ₹2.38bn | ₹889.8m | ₹1.19bn | ₹2.44bn | ₹2.00bn | ₹1.62bn | ₹1.12bn |
| Operating income | ₹278.3m | ₹557.2m | −₹154.8m | −₹511.2m | ₹208.0m | ₹855.8m | −₹67.8m | −₹452.6m |
| Net income | ₹227.9m | ₹408.7m | −₹190.3m | −₹399.6m | ₹152.5m | ₹560.7m | −₹33.4m | −₹300.5m |
| Diluted earnings per share | 8.38 | 15.03 | -7.00 | -14.70 | 5.61 | 20.62 | -1.20 | -10.80 |
| Cash from operations | — | — | — | −₹858.0m | — | −₹786.0m | — | — |
| Capital spending | — | — | — | −₹391.0m | — | −₹126.0m | — | — |
| Free cash flow | — | — | — | −₹1.25bn | — | −₹912.0m | — | — |
| Total assets | — | ₹19.15bn | — | ₹12.06bn | — | ₹17.99bn | — | ₹12.85bn |
| Cash and short-term investments | — | ₹617.9m | — | ₹546.8m | — | ₹1.37bn | — | ₹2.34bn |
| Debt | — | ₹717.5m | — | ₹1.65bn | — | ₹174.5m | — | ₹131.8m |
| Shareholders' equity | — | ₹5.01bn | — | ₹4.77bn | — | ₹6.41bn | — | ₹5.89bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 20.6% | 27.0% | 27.2% | 22.3% | 27.1% |
| Operating margin | 0.4% | 2.7% | -4.4% | -3.6% | 1.5% |
| Net margin | -0.1% | 2.2% | -4.0% | -3.5% | 0.8% |
| Return on equity | -0.6% | 9.2% | -13.0% | -12.5% | 2.2% |
| Return on assets | -0.1% | 3.3% | -4.6% | -4.6% | 0.9% |
| Free cash flow yield | 4.6% | 2.2% | 6.2% | — | — |
| Revenue growth | -1.1% | 43.7% | -19.3% | 10.4% | — |
| Earnings growth | -104.9% | -177.7% | -7.8% | -609.6% | — |
| Current ratio | 1.08x | 1.28x | 1.17x | 1.28x | 1.41x |
| Debt to equity | 0.14x | 0.03x | 0.02x | 0.24x | 0.09x |
| Equity ratio | 26.1% | 35.6% | 35.2% | 36.9% | 41.2% |
| Interest coverage | 0.90x | 13.02x | -4.99x | -11.30x | 3.53x |
| Buybacks as a share of market value | 0.0% | 2.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 10.4% | 5.1% |
| Operating income | — | -26.1% | -18.9% |
| Net income | -67.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.8% | 24.1% | 25.9% | 28.8% |
| Operating margin | 1.5% | -0.9% | -0.1% | 2.5% |
| Net margin | 1.0% | -1.1% | -0.4% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1622.0 | 66.0 | -65.4 | -37.0 | 186.1 | 161.1 | 86.0 | 60.3 | 49.1 | 88.8 |
| Price to sales | 1.7 | 1.4 | 2.6 | 1.3 | 1.4 | 3.2 | 3.3 | 2.3 | 2.2 | 3.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.