B 
309.30
-2.80%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.96bn
FY2018FY2026
Net income
₹746.6m
FY2018FY2026
Free cash flow
−₹248.9m
FY2018FY2026
Shareholders' equity
₹8.87bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.96bn | ₹11.08bn | ₹9.49bn | ₹7.42bn | ₹8.40bn | ₹5.85bn | ₹6.36bn | ₹3.61bn | ₹1.02bn |
| Research and development | — | — | — | ₹5.5m | — | — | — | — | — |
| Operating income | ₹819.0m | ₹5.88bn | ₹878.6m | ₹685.2m | ₹1.23bn | ₹636.6m | ₹480.2m | ₹342.7m | ₹31.4m |
| Net income | ₹746.6m | ₹742.3m | ₹658.7m | ₹518.7m | ₹837.3m | ₹421.0m | ₹357.7m | ₹251.4m | −₹67.8m |
| Diluted earnings per share | 6.24 | 6.21 | 5.51 | 4.53 | 7.32 | 3.70 | 3.14 | 2.20 | -0.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹12.82bn | ₹11.31bn | ₹10.80bn | ₹8.50bn | ₹9.57bn | ₹8.63bn | ₹8.42bn | ₹8.15bn | ₹1.62bn |
| Cash and short-term investments | ₹693.9m | ₹295.1m | ₹648.8m | ₹1.19bn | ₹1.83bn | ₹2.07bn | ₹551.0m | ₹738.6m | ₹1.6m |
| Total liabilities | ₹3.95bn | ₹3.23bn | ₹5.00bn | ₹3.40bn | ₹1.74bn | ₹1.55bn | ₹1.82bn | ₹1.93bn | ₹1.49bn |
| Debt | ₹1.48bn | ₹930.6m | ₹1.65bn | ₹1.79bn | ₹11.9m | ₹85.1m | ₹509.1m | ₹720.7m | ₹1.24bn |
| Shareholders' equity | ₹8.87bn | ₹8.08bn | ₹5.80bn | ₹5.10bn | ₹7.67bn | ₹6.95bn | ₹6.48bn | ₹6.09bn | ₹121.5m |
| Shares outstanding | 120m | 120m | 119m | 114m | 114m | 114m | 114m | 114m | 91m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.13bn | −₹193.3m | ₹480.3m | ₹1.21bn | ₹765.7m | ₹1.86bn | ₹530.8m | ₹398.9m | ₹120.1m |
| Capital spending | −₹1.38bn | −₹978.9m | −₹1.75bn | −₹2.40bn | −₹878.9m | −₹215.9m | −₹556.4m | −₹280.1m | −₹591.5m |
| Free cash flow | −₹248.9m | −₹1.17bn | −₹1.27bn | −₹1.20bn | −₹113.2m | ₹1.64bn | −₹25.6m | ₹118.8m | −₹471.3m |
| Dividends paid | — | — | — | — | −₹114.1m | −₹114.1m | −₹114.1m | −₹114.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.54bn | ₹2.84bn | ₹3.39bn | ₹3.40bn | ₹2.33bn | ₹2.70bn | ₹3.38bn | ₹2.74bn |
| Operating income | ₹126.0m | ₹91.7m | ₹311.7m | ₹262.4m | ₹153.2m | ₹192.0m | ₹333.7m | ₹203.6m |
| Net income | ₹128.0m | ₹105.9m | ₹239.5m | ₹227.1m | ₹174.1m | ₹111.4m | ₹354.8m | ₹183.2m |
| Diluted earnings per share | 1.07 | 0.89 | 2.00 | 1.90 | 1.46 | 0.93 | 2.97 | 1.53 |
| Cash from operations | — | — | — | ₹501.0m | — | — | — | — |
| Capital spending | — | — | — | −₹265.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹236.0m | — | — | — | — |
| Total assets | — | ₹12.82bn | — | ₹11.79bn | — | ₹11.31bn | — | ₹11.81bn |
| Cash and short-term investments | ₹693.9m | ₹693.9m | ₹407.7m | ₹407.7m | ₹292.2m | ₹295.1m | ₹584.9m | ₹599.0m |
| Debt | — | ₹1.41bn | — | ₹724.5m | — | ₹828.2m | — | ₹841.5m |
| Shareholders' equity | ₹8.87bn | ₹8.87bn | ₹8.51bn | ₹8.51bn | ₹8.08bn | ₹8.08bn | ₹7.58bn | ₹7.58bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.8% | 53.1% | 9.3% | 9.2% | 14.7% | 10.9% |
| Net margin | 6.2% | 6.7% | 6.9% | 7.0% | 10.0% | 7.2% |
| Return on equity | 8.4% | 9.2% | 11.4% | 10.2% | 10.9% | 6.1% |
| Return on assets | 5.8% | 6.6% | 6.1% | 6.1% | 8.8% | 4.9% |
| Free cash flow yield | 8.0% | 2.5% | 7.2% | 12.1% | 5.5% | 7.0% |
| Revenue growth | 8.0% | 16.8% | 27.9% | -11.7% | 43.6% | -8.0% |
| Earnings growth | 0.6% | 12.7% | 27.0% | -38.0% | 98.9% | 17.7% |
| Current ratio | 2.21x | 1.96x | 1.18x | 1.39x | 3.75x | 3.27x |
| Debt to equity | 0.16x | 0.10x | 0.27x | 0.34x | 0.00x | 0.01x |
| Equity ratio | 69.2% | 71.4% | 53.7% | 60.0% | 80.2% | 80.5% |
| Interest coverage | 12.51x | 47.51x | 10.02x | 27.26x | 110.30x | 26.34x |
| R&D as a share of sales | — | — | — | 0.1% | — | — |
| Buybacks as a share of market value | -0.0% | -0.1% | -4.4% | -0.0% | -0.4% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.3% | 15.4% | — |
| Operating income | 6.1% | 5.2% | — |
| Net income | 12.9% | 12.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 29.1% | 20.7% | 18.7% | — |
| Net margin | 6.5% | 6.7% | 7.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 49.2 | 45.4 | 73.4 | 74.3 | 41.8 | 95.9 | 61.8 |
| Price to sales | 3.1 | 3.0 | 5.1 | 5.2 | 4.2 | 6.9 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Aug 2021.
| FY2022 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.