B 
25.90
+1.57%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€153.3m
FY2016FY2025
Net income
€3.9m
FY2016FY2025
Free cash flow
€3.0m
FY2016FY2025
Shareholders' equity
€21.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €153.3m | €134.0m | €161.3m | €160.4m | €146.5m | €97.5m | €59.9m | €57.2m | €54.2m | €40.3m |
| Research and development | €100,000 | — | — | — | — | — | — | — | — | — |
| Operating income | €6.8m | €2.3m | €6.3m | €6.5m | €8.1m | €4.3m | €3.5m | €3.5m | €2.5m | €2.2m |
| Net income | €3.9m | €1.1m | €2.6m | €5.2m | €5.2m | €2.3m | €2.3m | €2.6m | €1.8m | €1.4m |
| Diluted earnings per share | 1.45 | 0.41 | 0.97 | 1.95 | 1.99 | 0.90 | 0.90 | 1.00 | 0.71 | 0.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €126.9m | €115.7m | €119.6m | €121.4m | €97.4m | €65.0m | €25.8m | €23.1m | €21.2m | €18.0m |
| Cash and short-term investments | €9.1m | €9.7m | €6.5m | €13.2m | €6.3m | €8.7m | €6.6m | €4.7m | €4.3m | €5.5m |
| Total liabilities | €104.3m | €71.2m | €77.0m | €79.6m | €75.0m | €48.4m | €9.7m | €9.2m | €8.6m | €6.4m |
| Debt | €38.0m | €41.2m | €43.5m | €44.2m | €44.2m | €28.5m | €2.5m | €1.2m | €1.7m | €680,249 |
| Shareholders' equity | €21.2m | €43.1m | €21.1m | €40.4m | €21.4m | €15.6m | €15.2m | €13.1m | €11.9m | €11.2m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €5.0m | €12.0m | €11.6m | €4.1m | €2.0m | €9.4m | €3.3m | €3.0m | €895,374 | €1.7m |
| Capital spending | −€2.0m | −€1.8m | −€2.3m | −€1.9m | −€900,000 | −€700,000 | −€324,306 | −€536,520 | −€1.5m | −€591,965 |
| Free cash flow | €3.0m | €10.2m | €9.3m | €2.2m | €1.1m | €8.7m | €3.0m | €2.5m | −€584,844 | €1.1m |
| Dividends paid | — | −€200,000 | −€1.4m | −€1.4m | −€1.2m | −€200,000 | −€842,560 | −€943,403 | −€872,827 | −€855,179 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €45.1m | €39.5m | €46.3m | €32.8m | €40.2m | €34.0m | €39.2m | €28.4m |
| Operating income | €1.7m | €900,000 | €2.0m | €500,000 | €2.5m | €2.3m | €2.4m | €1.2m |
| Net income | €1.1m | €300,000 | €1.5m | €100,000 | €1.6m | €700,000 | €900,000 | €300,000 |
| Diluted earnings per share | 0.41 | 0.11 | 0.56 | 0.04 | 0.59 | 0.26 | 0.33 | 0.11 |
| Cash from operations | €1.0m | €2.0m | €3.0m | €2.0m | — | — | €7.0m | — |
| Capital spending | — | — | — | — | — | — | — | −€1.0m |
| Total assets | €124.6m | €124.2m | €126.9m | €123.9m | €125.0m | €116.6m | €115.7m | €111.0m |
| Cash and short-term investments | €5.2m | €4.7m | €9.1m | €6.2m | €12.6m | €7.2m | €9.7m | €5.5m |
| Debt | €7.4m | €6.9m | €39.6m | €38.8m | €41.8m | €44.0m | €41.2m | €42.3m |
| Shareholders' equity | €21.2m | €20.8m | €21.2m | €20.2m | €50.5m | €39.9m | €43.1m | €43.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | 9.5% | 13.9% |
| Operating income | 1.5% | 9.6% | 11.0% |
| Net income | -9.1% | 11.1% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.2% | 3.6% | 4.0% | 4.4% |
| Net margin | 1.7% | 2.1% | 2.4% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 26.8 | 29.7 | 18.9 | 29.7 | 32.6 | 11.8 | 7.3 | 12.1 | 10.7 |
| Price to sales | 0.3 | 0.2 | 0.5 | 0.6 | 1.1 | 0.8 | 0.5 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Nov 2023.
| FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.44 | 0.42 | 0.40 | 0.33 | 0.32 | 0.31 | 0.30 | 0.25 |
- 2-for-1 split · 24 Nov 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.