D 
8.12
+15.83%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$609.8m
FY2016FY2025
Net income
−$17.9m
FY2016FY2025
Free cash flow
$37.0m
FY2016FY2025
Shareholders' equity
$242.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $609.8m | $642.9m | $719.2m | $654.1m | $260.1m | $229.2m | $397.6m | $326.4m | $192.8m | $158.6m |
| Gross profit | $135.3m | $150.6m | $212.1m | $185.4m | $59.5m | $56.9m | $144.9m | $110.7m | $59.4m | $38.7m |
| Research and development | $5.0m | — | $6.9m | $6.8m | $7.2m | $7.9m | $8.4m | $7.2m | $5.2m | $4.6m |
| Operating income | $3.5m | −$132.3m | $61.2m | $30.0m | −$2.3m | −$996,000 | $58.4m | $37.4m | −$13.6m | −$4.6m |
| Net income | −$17.9m | −$158.7m | $21.4m | $14.2m | −$4.6m | −$1.4m | $34.0m | $30.5m | −$18.9m | −$6.5m |
| Diluted earnings per share | -0.89 | -8.04 | 1.09 | 0.73 | -0.25 | -0.09 | 2.31 | 2.08 | -1.31 | -0.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $635.8m | $671.3m | $884.5m | $879.0m | $864.4m | $279.6m | $277.4m | $240.4m | $173.1m | $162.6m |
| Cash and short-term investments | $31.9m | $14.3m | $43.7m | $25.1m | $30.8m | $53.9m | $20.4m | $13.4m | $9.0m | $6.4m |
| Total liabilities | $206.7m | $233.3m | $286.4m | $310.8m | $306.7m | $82.7m | $105.3m | $106.1m | $67.3m | $50.1m |
| Debt | $59.0m | $70.8m | $115.9m | $132.8m | $147.4m | $11.3m | $14.3m | $41.4m | $18.0m | $15.7m |
| Shareholders' equity | $242.1m | $251.0m | $410.3m | $380.6m | $360.5m | $196.9m | $172.1m | $134.3m | $105.8m | $112.4m |
| Shares outstanding | 20m | 20m | 20m | 19m | 19m | 15m | 15m | 15m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $53.5m | $46.6m | $65.9m | $44.9m | −$12.8m | $30.4m | $64.6m | $27.6m | $6.7m | $18.2m |
| Capital spending | −$16.5m | −$17.3m | −$16.0m | −$18.6m | −$8.7m | −$13.9m | −$27.2m | −$45.1m | −$6.2m | −$5.7m |
| Free cash flow | $37.0m | $29.3m | $50.0m | $26.4m | −$21.5m | $16.5m | $37.4m | −$17.5m | $561,000 | $12.5m |
| Dividends paid | — | −$2.5m | — | — | −$150.0m | −$3.7m | −$2.8m | −$1.2m | −$1.2m | −$1.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $157.0m | $135.6m | $143.5m | $151.5m | $155.5m | $159.3m | $152.4m | $152.4m |
| Gross profit | $34.4m | $21.1m | $24.5m | $28.1m | $36.7m | $41.2m | $31.7m | $30.1m |
| Operating income | $5.2m | −$4.1m | −$11.3m | $2.1m | $3.9m | $6.5m | −$696,000 | −$149.5m |
| Net income | $2.0m | −$6.8m | −$11.8m | −$2.1m | −$4.8m | $758,000 | −$763,000 | −$163.0m |
| Diluted earnings per share | 0.10 | -0.34 | -0.59 | -0.10 | -0.24 | 0.04 | -0.04 | -8.26 |
| Cash from operations | −$7.0m | −$2.0m | $15.0m | $19.0m | $15.0m | $4.0m | $11.0m | $19.0m |
| Capital spending | −$1.0m | −$2.0m | −$5.0m | −$4.0m | −$2.0m | −$3.0m | −$5.0m | −$6.0m |
| Free cash flow | −$8.0m | −$4.0m | $10.0m | $15.0m | $13.0m | $1.0m | $6.0m | $13.0m |
| Total assets | $649.6m | $648.4m | $635.8m | $644.1m | $645.0m | $670.6m | $671.3m | $702.0m |
| Cash and short-term investments | $28.6m | $31.5m | $31.9m | $26.4m | $12.4m | $14.7m | $14.3m | $14.5m |
| Debt | $59.1m | $54.0m | $50.6m | $64.5m | $66.6m | $72.4m | $70.8m | $82.3m |
| Shareholders' equity | $237.3m | $235.2m | $242.1m | $253.0m | $253.9m | $253.9m | $251.0m | $256.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | 21.6% | 13.8% |
| Operating income | -51.3% | — | — |
| Net income | — | 66.2% | -2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 26.0% | 25.7% | 27.3% |
| Operating margin | -10.3% | -1.4% | -1.3% | 0.3% |
| Net margin | -14.1% | -5.4% | -4.7% | -3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.5 | -0.9 | 17.2 | 26.6 | -160.6 | -456.9 | 19.4 | 16.9 | -19.1 | -34.6 |
| Price to sales | 0.2 | 0.2 | 0.5 | 0.6 | 2.9 | 2.8 | 1.7 | 1.6 | 1.9 | 1.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -9% | -63% | 22% | -57% | -18% | -2% | 29% | 57% | 38% | 126% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.125 | 0.29 | 0.08 | 0.08 | 0.10 | 0.14 | 0.16 | 0.16 |
- 2-for-1 split · 13 Oct 2005
- 1-to-0.2 reverse split · 27 Aug 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.